Log In/Sign Up
Your email has been sent.
Indigo Apartments 8726-8736 S Hosmer St 91 Unit Apartment Building $9,800,000 ($107,692/Unit) 7.07% Cap Rate Tacoma, WA 98444



Executive Summary
MARKETING DESCRIPTION:
Indigo Apartments is a true turnkey investment opportunity in one of the most sought-after rental markets in the Seattle area. The property underwent a complete renovation in 2024, converting the original 1983-built structure into a brand-new multifamily community with 91 units. After meticulous renovations, the property offers high-quality finishes and a compelling value proposition for new ownership.
Post-renovation, all units feature vinyl plank flooring, custom cabinetry, stainless steel appliances, quartz countertops, and modern lighting. New ownership has the opportunity to increase net operating income over $100,000 by aligning rents with market rates and implementing minimal operational efficiencies. Building amenities include two on-site laundry facilities, a clubhouse, and ample surface parking, creating additional income opportunities.
Located within the broad-based economy of the South Puget Sound, Indigo benefits from Tacoma's steady housing demand and proximity to popular attractions like the Tacoma Mall, major healthcare institutions, and the Port of Tacoma - the fourth-largest container gateway in North America. Tacoma offers a preferable cost of living at a 20% discount compared to Seattle, attracting a diverse renter base. The market is tightening, evidenced by positive net absorption projections through 2027 as construction starts slow down after the peak in 2024. This vibrant market provides a balanced urban living experience and a strategic advantage for investors looking to capitalize on Tacoma's future growth trajectory.
INVESTMENT HIGHLIGHTS:
Turnkey Asset Priced Below Replacement Cost: This garden-style property, originally built in 1983, underwent meticulous renovations in 2024, transforming it into a new multifamily community with high-quality interior finishes and abundant community amenities.
Compelling Pricing: Indigo offers a strong value proposition with significant rent growth potential; market rents are projected to increase 12% over current rates.
Significant Capital Improvements: Ownership invested over $3 million in capital improvements, remodeling all unit interiors; enhancements included restriping and resealing the parking lot, a complete remodel of the clubhouse and business office, upgrading electrical and plumbing systems, installing new gas boilers, and enhancing fire protection measures.
High-End Amenities Offer Competitive Advantage: Spanning nearly three acres, this low-density property boasts highly attractive community amenities, such as a clubhouse with a coffee bar and entertainment center, leasing office, fitness center, gated entryway, and community laundry facilities; luxury apartment features include air conditioning, energy-efficient, stainless-steel appliances, private patios, wood-style flooring, and modern lighting fixtures.
Ideal Unit Mix with Tremendous Upside: The property consists of 74 studios, 16 one-bedroom units, and a large two-bedroom unit, offering high rents per square foot and the opportunity to increase net operating income by 15% with minimal expense adjustments and by aligning rents with market rates.
Prime Location: Tacoma provides a robust rental market and exceptional quality of life, supported by a diverse economy in healthcare, education, trade and transportation, and military defense; located just off Interstate 5, Indigo offers easy connectivity to employment hubs, outdoor activities, Lakewood Towne Center, and school systems.
Bus and Light Rail Service: Indigo is an eight-minute drive from Hilltop Station, less than six miles from the St. Joseph Light Rail station, and 0.1 miles from Bus Line 55, which services Parkland, Lakewood, and Downtown Tacoma.
Indigo Apartments is a true turnkey investment opportunity in one of the most sought-after rental markets in the Seattle area. The property underwent a complete renovation in 2024, converting the original 1983-built structure into a brand-new multifamily community with 91 units. After meticulous renovations, the property offers high-quality finishes and a compelling value proposition for new ownership.
Post-renovation, all units feature vinyl plank flooring, custom cabinetry, stainless steel appliances, quartz countertops, and modern lighting. New ownership has the opportunity to increase net operating income over $100,000 by aligning rents with market rates and implementing minimal operational efficiencies. Building amenities include two on-site laundry facilities, a clubhouse, and ample surface parking, creating additional income opportunities.
Located within the broad-based economy of the South Puget Sound, Indigo benefits from Tacoma's steady housing demand and proximity to popular attractions like the Tacoma Mall, major healthcare institutions, and the Port of Tacoma - the fourth-largest container gateway in North America. Tacoma offers a preferable cost of living at a 20% discount compared to Seattle, attracting a diverse renter base. The market is tightening, evidenced by positive net absorption projections through 2027 as construction starts slow down after the peak in 2024. This vibrant market provides a balanced urban living experience and a strategic advantage for investors looking to capitalize on Tacoma's future growth trajectory.
INVESTMENT HIGHLIGHTS:
Turnkey Asset Priced Below Replacement Cost: This garden-style property, originally built in 1983, underwent meticulous renovations in 2024, transforming it into a new multifamily community with high-quality interior finishes and abundant community amenities.
Compelling Pricing: Indigo offers a strong value proposition with significant rent growth potential; market rents are projected to increase 12% over current rates.
Significant Capital Improvements: Ownership invested over $3 million in capital improvements, remodeling all unit interiors; enhancements included restriping and resealing the parking lot, a complete remodel of the clubhouse and business office, upgrading electrical and plumbing systems, installing new gas boilers, and enhancing fire protection measures.
High-End Amenities Offer Competitive Advantage: Spanning nearly three acres, this low-density property boasts highly attractive community amenities, such as a clubhouse with a coffee bar and entertainment center, leasing office, fitness center, gated entryway, and community laundry facilities; luxury apartment features include air conditioning, energy-efficient, stainless-steel appliances, private patios, wood-style flooring, and modern lighting fixtures.
Ideal Unit Mix with Tremendous Upside: The property consists of 74 studios, 16 one-bedroom units, and a large two-bedroom unit, offering high rents per square foot and the opportunity to increase net operating income by 15% with minimal expense adjustments and by aligning rents with market rates.
Prime Location: Tacoma provides a robust rental market and exceptional quality of life, supported by a diverse economy in healthcare, education, trade and transportation, and military defense; located just off Interstate 5, Indigo offers easy connectivity to employment hubs, outdoor activities, Lakewood Towne Center, and school systems.
Bus and Light Rail Service: Indigo is an eight-minute drive from Hilltop Station, less than six miles from the St. Joseph Light Rail station, and 0.1 miles from Bus Line 55, which services Parkland, Lakewood, and Downtown Tacoma.
Data Room Click Here to Access
- Offering Memorandum
- Operating and Financials
Financial Summary (Pro Forma - 2026) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Pro Forma - 2026) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $9,800,000 | Apartment Style | Garden |
| Price Per Unit | $107,692 | Building Class | C |
| Sale Type | Investment | Lot Size | 2.60 AC |
| Cap Rate | 7.07% | Building Size | 35,323 SF |
| No. Units | 91 | No. Stories | 2 |
| Property Type | Multifamily | Year Built/Renovated | 1983/2024 |
| Property Subtype | Apartment | Parking Ratio | 2.52/1,000 SF |
| Zoning | C2 | ||
| Price | $9,800,000 |
| Price Per Unit | $107,692 |
| Sale Type | Investment |
| Cap Rate | 7.07% |
| No. Units | 91 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Garden |
| Building Class | C |
| Lot Size | 2.60 AC |
| Building Size | 35,323 SF |
| No. Stories | 2 |
| Year Built/Renovated | 1983/2024 |
| Parking Ratio | 2.52/1,000 SF |
| Zoning | C2 |
Amenities
Unit Amenities
- Air Conditioning
- Cable Ready
- Heating
- Kitchen
- Refrigerator
- Oven
- Stainless Steel Appliances
- Range
- Tub/Shower
- Freezer
- Patio
Site Amenities
- Clubhouse
- Fitness Center
- Property Manager on Site
- Gated
- Breakfast/Coffee Concierge
- Pet Play Area
- Public Transportation
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| Studios | 74 | $1,009 | 331 |
| 1+1 | 16 | $1,357 | 682 |
| 2+1 | 1 | $1,525 | 986 |
1 1
Moderately walkable
60/100
Exceptionally drivable
100/100
Limited public transit
30/100
Fairly bikeable
50/100
Property Taxes
| Parcel Number | 032031-8013 | Total Assessment | $13,700,700 (2025) |
| Land Assessment | $3,090,500 (2025) | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $10,610,200 (2025) | Tax Year | 2026 |
Property Taxes
Parcel Number
032031-8013
Land Assessment
$3,090,500 (2025)
Improvements Assessment
$10,610,200 (2025)
Total Assessment
$13,700,700 (2025)
Annual Taxes
($1) ($0.00/SF)
Tax Year
2026
1 of 11
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
