Log In/Sign Up
Your email has been sent.
Investment Highlights
- Huge Equity Potential
- Fenced Community
- Less than 10 mins to Downtown Nashville
- Dog Park
Executive Summary
Discover a unique opportunity to invest in a boutique community of 30 homes, located just outside Downtown Nashville. Currently, 9 homes are available for purchase in Phase 1, priced at $4,600,000.00. 7 out of the 9 units are rented out, operating expenses are reflected for all 9 units, but income is currently reflected for only 7 units.
The remainder 2 rent for $36,000 annually, so the gross income will increase accordingly
This property offers a 1031 exchange opportunity and is well-suited for corporate or long-term rentals. The community is newly developed and recently completed. Additionally, there is a Phase 2 planned to break ground in Q1 2026 offering significant equity growth potential for early investors.
The remainder 2 rent for $36,000 annually, so the gross income will increase accordingly
This property offers a 1031 exchange opportunity and is well-suited for corporate or long-term rentals. The community is newly developed and recently completed. Additionally, there is a Phase 2 planned to break ground in Q1 2026 offering significant equity growth potential for early investors.
Taxes & Operating Expenses (Actual - 2024) |
Annual |
|---|---|
| Gross Rental Income |
$260,880
|
| Other Income |
-
|
| Vacancy Loss |
-
|
| Effective Gross Income |
$260,880
|
| Net Operating Income |
-
|
Taxes & Operating Expenses (Actual - 2024)
| Gross Rental Income | |
|---|---|
| Annual | $260,880 |
| Other Income | |
|---|---|
| Annual | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Effective Gross Income | |
|---|---|
| Annual | $260,880 |
| Net Operating Income | |
|---|---|
| Annual | - |
Property Facts
Properties
| Property Name / Address | Property Type | Size | Year Built | Individual Price |
|---|---|---|---|---|
| 311 Sophia Rain Dr, Nashville, TN 37218 | Land | 0.03 AC | - | - |
| 342 Sophia Rain Dr, Nashville, TN 37218 | Multifamily | 11,926 SF | 2024 | - |
| 304 Sophia Rain Dr, Nashville, TN 37218 | Multifamily | 2,222 SF | 2023 | - |
| 307 Sophia Rain Dr, Nashville, TN 37218 | Multifamily | 2,222 SF | 2023 | - |
|
Cato Cottages
329 Sophia Rain Dr, Nashville, TN 37218 |
Multifamily | 2,222 SF | 2024 | - |
| 340 Sophia Rain Dr, Nashville, TN 37218 | Multifamily | 1,926 SF | 2024 | - |
| 321 Sophia Rain Dr, Nashville, TN 37218 | Multifamily | 1,874 SF | 2023 | - |
| 306 Sophia Rain Dr, Nashville, TN 37218 | Multifamily | 1,824 SF | 2023 | - |
| 319 Sophia Rain Dr, Nashville, TN 37218 | Multifamily | 1,824 SF | 2024 | - |
1 of 14
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
Presented by
9 Homes Available for Purchase
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.




