Share This Listing

Message

938 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the brokers for more information about this property

9-Unit Cash-Flowing Portfolio, Ft. Worth 9 Specialty Properties Offered at $995,000 in Fort Worth, TX

Save this listing!

Favorite this listing to get notified of price updates, new media and more

INVESTMENT HIGHLIGHTS

  • -Stable rental income at full occupancy with easy upward rent potential as leases renew.
  • -Located in an Opportunity Zone – offering potential tax advantages.
  • -100% Occupied & Rent Producing.
  • -Additional value-add opportunity with vacant lot space and existing utilities for new builds or expansion.
  • -City water/sewer, gas, and electrical infrastructure are active.
  • Owner Financing Available – With attractive terms!

EXECUTIVE SUMMARY

9-UNIT CASH-FLOWING RENTAL PORTFOLIO - WITH OWNER FINANCING AVAILABLE!! This is a rare opportunity to acquire a stabilized, fully-occupied rental portfolio in the rapidly growing West Meadowbrook area of Fort Worth. This area is being revitalized and has long-term growth potential. You don't want to miss this!!
QUICK HIGHLIGHTS:
• Stable rental income at full occupancy with easy upward rent potential as leases renew.
• Additional value-add opportunity with vacant lot space and existing utilities for new builds or expansion.
• Located in an Opportunity Zone – offering potential tax advantages.
• 100% Occupied & Rent Producing.
• Owner Financing Available – With attractive terms!
• Current Gross Rents: $8,560 per month with upside potential.
• Walking distance to Downtown Fort Worth, I-30, Beach St, and Lancaster Ave.
• Up-and-coming neighborhood with strong rental demand.
*FULL TURNKEY PORTFOLIO COMBINED INTO THESE 4 PROPERTIES:
• 2517 & 2517B & 2519 Bomar – Duplex + detached apartment.
• 2104 Taft A & B – Large home + smaller home on same lot, plus large rear lot for additional building sites.
• 2503 & 2505 Wilkinson – Duplex.
• 2317 Anna #A & #B – Two separate detached rental units.

DATA ROOM Click Here to Access

TAXES & OPERATING EXPENSES (ACTUAL - 2024)

ANNUAL
Gross Rental Income $102,720
Other Income -
Vacancy Loss -
Effective Gross Income $102,720
Taxes $13,285
Operating Expenses $18,849
Total Expenses $32,134
Net Operating Income $70,586

TAXES & OPERATING EXPENSES (ACTUAL - 2024)

Gross Rental Income
Annual $102,720
Other Income
Annual -
Vacancy Loss
Annual -
Effective Gross Income
Annual $102,720
Taxes
Annual $13,285
Operating Expenses
Annual $18,849
Total Expenses
Annual $32,134
Net Operating Income
Annual $70,586

PROPERTY FACTS

Price $995,000
Price / SF $119.00 / SF
Sale Conditions
1031 Exchange
  • Redevelopment Project
Cap Rate 7%
Sale Type Investment
Status Active
Number of Properties 9
Individually For Sale 0
Total Building Size 8,361 SF
Total Land Area 1.47 AC

PROPERTIES

PROPERTY NAME / ADDRESS PROPERTY TYPE SIZE YEAR BUILT INDIVIDUAL PRICE
Unit A
2104 Taft St, Fort Worth, TX 76103
Specialty 1,639 SF 1950 -
Unit B
2317 Anna St, Fort Worth, TX 76103
Specialty 1,350 SF 1950 -
Unit B
2104 Taft St, Fort Worth, TX 76103
Specialty 900 SF 1918 -
2503 Wilkinson Ave, Fort Worth, TX 76103 Specialty 844 SF 1950 -
2505 Wilkinson Ave, Fort Worth, TX 76103 Specialty 844 SF 1970 -
Unit A
2517 Bomar Ave, Fort Worth, TX 76103
Specialty 720 SF 1950 -
Unit B
2517 Bomar Ave, Fort Worth, TX 76103
Specialty 720 SF 1950 -
2519 Bomar Ave, Fort Worth, TX 76103 Specialty 720 SF 1983 -
Unit A
2317 Anna St, Fort Worth, TX 76103
Specialty 624 SF 1950 -
Show More > < Show Less
  • Listing ID: 36737768

  • Date on Market: 7/15/2025

  • Last Updated:

  • Address: 9-Unit Cash-Flowing Portfolio, Ft. Worth, Fort Worth, TX

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}