Log In/Sign Up
Your email has been sent.
INVESTMENT HIGHLIGHTS
- High Cash Flowing Asset With Additional Upside Through Stabilization
- Ideal Unit Mix of 40% 1BDs & 60% 2BDs
- Modern Construction With Recently Renovated Interiors
EXECUTIVE SUMMARY
Legacy Ridge is a three-story, 40-unit apartment community originally constructed in 2015 with most of the unit interiors renovated from 2022 to present. The property offers an attractive unit mix of (16) One Bedroom/One Bath units and (24) Two Bedroom/Two Bath units measuring approximately 580 square feet and 951 square feet respectively. To date, approximately 81% of the One Bed units and 91% of the Two Bed units have received interior renovations under the current ownership, at an average cost of $8K - $10K per unit. With over 87% of units renovated, modern in-unit amenities, and a unique tenant partnership with Planet Fitness, the property attracts quality residents and achieves premium rents. Investors benefit from strong in-place cash flow, operational efficiencies, and continued upside in cash flow.
All units at Legacy Ridge come equipped with full size washers & dryers, dishwashers, ranges, refrigerators, granite counters, luxury vinyl plank flooring and refinished cabinetry/hardware. Renovated units at Legacy Ridge offer Stainless Steel Appliance packages, Luxury Vinyl Plank flooring throughout, and modern Door/Lighting packages. Standard units come with black appliance packages, more classic Vinyl Plank flooring in main areas with Carpet in bedrooms, and classic door/ lighting packages. Top floor units at Legacy Ridge are unique in offering vaulted ceilings, as well.
All units at Legacy Ridge come equipped with full size washers & dryers, dishwashers, ranges, refrigerators, granite counters, luxury vinyl plank flooring and refinished cabinetry/hardware. Renovated units at Legacy Ridge offer Stainless Steel Appliance packages, Luxury Vinyl Plank flooring throughout, and modern Door/Lighting packages. Standard units come with black appliance packages, more classic Vinyl Plank flooring in main areas with Carpet in bedrooms, and classic door/ lighting packages. Top floor units at Legacy Ridge are unique in offering vaulted ceilings, as well.
DATA ROOM Click Here to Access
FINANCIAL SUMMARY (ACTUAL - 2025) Click Here to Access |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
FINANCIAL SUMMARY (ACTUAL - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
PROPERTY FACTS
| Sale Type | Investment | Lot Size | 1.11 AC |
| No. Units | 40 | Building Size | 32,104 SF |
| Property Type | Multifamily | Average Occupancy | 0% |
| Property Subtype | Apartment | No. Stories | 3 |
| Apartment Style | Garden | Year Built | 2015 |
| Building Class | C | Parking Ratio | 1.32/1,000 SF |
| Sale Type | Investment |
| No. Units | 40 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Garden |
| Building Class | C |
| Lot Size | 1.11 AC |
| Building Size | 32,104 SF |
| Average Occupancy | 0% |
| No. Stories | 3 |
| Year Built | 2015 |
| Parking Ratio | 1.32/1,000 SF |
AMENITIES
UNIT AMENITIES
- Dishwasher
- Washer/Dryer
- Granite Countertops
- Refrigerator
- Oven
- Stainless Steel Appliances
- Range
- Carpet
- Vinyl Flooring
SITE AMENITIES
- Fitness Center
- Bicycle Storage
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 1+1 | 16 | $1,528 | 580 |
| 2+2 | 24 | $1,795 | 951 |
1 1
PROPERTY TAXES
| Parcel Number | 032027-2218 | Total Assessment | $6,100,700 |
| Land Assessment | $1,084,400 | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $5,016,300 | Tax Year | 2025 |
PROPERTY TAXES
Parcel Number
032027-2218
Land Assessment
$1,084,400
Improvements Assessment
$5,016,300
Total Assessment
$6,100,700
Annual Taxes
($1) ($0.00/SF)
Tax Year
2025
1 of 18
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
Legacy Ridge | 901 E 72nd St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.



