Log In/Sign Up
Your email has been sent.
Legacy Ridge 901 E 72nd St 40 Unit Apartment Building $8,800,000 ($220,000/Unit) 6.03% Cap Rate Tacoma, WA 98404



Investment Highlights
- 2015 Construction with Recent Renovations
- Ideal Unit Mix of 40% 1BDs & 60% 2BDs
- 8.37% Current COC Return W/ Additional Upside Through Stabilization
- Historically Strong Performing Asset
Executive Summary
Legacy Ridge is a three-story, 40-unit apartment community originally constructed in 2015 with most of the unit interiors renovated from 2022 to present. The property offers an attractive unit mix of (16) One Bedroom/One Bath units and (24) Two Bedroom/Two Bath units measuring approximately 580 square feet and 951 square feet respectively. To date, approximately 81% of the One Bed units and 91% of the Two Bed units have received interior renovations under the current ownership, at an average cost of $8K - $10K per unit. With over 87% of units renovated, modern in-unit amenities, and a unique tenant partnership with Planet Fitness, the property attracts quality residents and achieves premium rents. Investors benefit from strong in-place cash flow, operational efficiencies, and continued upside in cash flow.
All units at Legacy Ridge come equipped with full size washers & dryers, dishwashers, ranges, refrigerators, granite counters, luxury vinyl plank flooring and refinished cabinetry/hardware. Renovated units at Legacy Ridge offer Stainless Steel Appliance packages, Luxury Vinyl Plank flooring throughout, and modern Door/Lighting packages. Standard units come with black appliance packages, more classic Vinyl Plank flooring in main areas with Carpet in bedrooms, and classic door/ lighting packages. Top floor units at Legacy Ridge are unique in offering vaulted ceilings, as well.
All units at Legacy Ridge come equipped with full size washers & dryers, dishwashers, ranges, refrigerators, granite counters, luxury vinyl plank flooring and refinished cabinetry/hardware. Renovated units at Legacy Ridge offer Stainless Steel Appliance packages, Luxury Vinyl Plank flooring throughout, and modern Door/Lighting packages. Standard units come with black appliance packages, more classic Vinyl Plank flooring in main areas with Carpet in bedrooms, and classic door/ lighting packages. Top floor units at Legacy Ridge are unique in offering vaulted ceilings, as well.
Data Room Click Here to Access
Financial Summary (Actual - 2025) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $8,800,000 | Building Class | C |
| Price Per Unit | $220,000 | Lot Size | 1.11 AC |
| Sale Type | Investment | Building Size | 32,104 SF |
| Cap Rate | 6.03% | Average Occupancy | 100% |
| No. Units | 40 | No. Stories | 3 |
| Property Type | Multifamily | Year Built/Renovated | 2015/2023 |
| Property Subtype | Apartment | Parking Ratio | 1.65/1,000 SF |
| Apartment Style | Garden |
| Price | $8,800,000 |
| Price Per Unit | $220,000 |
| Sale Type | Investment |
| Cap Rate | 6.03% |
| No. Units | 40 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Garden |
| Building Class | C |
| Lot Size | 1.11 AC |
| Building Size | 32,104 SF |
| Average Occupancy | 100% |
| No. Stories | 3 |
| Year Built/Renovated | 2015/2023 |
| Parking Ratio | 1.65/1,000 SF |
Amenities
Unit Amenities
- Dishwasher
- Washer/Dryer
- Granite Countertops
- Refrigerator
- Oven
- Stainless Steel Appliances
- Range
- Carpet
- Vinyl Flooring
Site Amenities
- Fitness Center
- Bicycle Storage
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1 | 16 | $1,528 | 580 |
| 2+2 | 24 | $1,795 | 951 |
1 1
Property Taxes
| Parcel Number | 032027-2218 | Total Assessment | $6,100,700 |
| Land Assessment | $1,084,400 | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $5,016,300 | Tax Year | 2025 |
Property Taxes
Parcel Number
032027-2218
Land Assessment
$1,084,400
Improvements Assessment
$5,016,300
Total Assessment
$6,100,700
Annual Taxes
($1) ($0.00/SF)
Tax Year
2025
1 of 18
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
Legacy Ridge | 901 E 72nd St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.
