Log In/Sign Up
Your email has been sent.
902-906 Adams St 170,000 SF Industrial Building Bedford, VA 24523 $2,500,000 ($14.71/SF)



Executive Summary
Fully Leased NNN. Lease expires 9/30/2034. Gross Income $290,760.
Financial Summary (Pro Forma - 2025) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$290,760
|
$1.71
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$290,760
|
$1.71
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$25,000
|
$0.15
|
| Net Operating Income |
$265,760
|
$1.56
|
Financial Summary (Pro Forma - 2025)
| Gross Rental Income | |
|---|---|
| Annual | $290,760 |
| Annual Per SF | $1.71 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $290,760 |
| Annual Per SF | $1.71 |
| Taxes | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses | |
|---|---|
| Annual | $25,000 |
| Annual Per SF | $0.15 |
| Net Operating Income | |
|---|---|
| Annual | $265,760 |
| Annual Per SF | $1.56 |
Property Facts
| Price | $2,500,000 | Rentable Building Area | 170,000 SF |
| Price Per SF | $14.71 | No. Stories | 1 |
| Sale Type | Investment | Year Built/Renovated | 1953/2013 |
| Property Type | Industrial | Tenancy | Single |
| Property Subtype | Warehouse | No. Dock-High Doors/Loading | 5 |
| Building Class | C | No. Drive In / Grade-Level Doors | 3 |
| Lot Size | 10.37 AC | Opportunity Zone |
Yes
|
| Zoning | M1 | ||
| Price | $2,500,000 |
| Price Per SF | $14.71 |
| Sale Type | Investment |
| Property Type | Industrial |
| Property Subtype | Warehouse |
| Building Class | C |
| Lot Size | 10.37 AC |
| Rentable Building Area | 170,000 SF |
| No. Stories | 1 |
| Year Built/Renovated | 1953/2013 |
| Tenancy | Single |
| No. Dock-High Doors/Loading | 5 |
| No. Drive In / Grade-Level Doors | 3 |
| Opportunity Zone |
Yes |
| Zoning | M1 |
1 of 10
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
Presented by
L & M Properties, LLC
902-906 Adams St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.

