Log In/Sign Up
Your email has been sent.
902-906 Adams St 170,000 SF Industrial Building Bedford, VA 24523 $2,500,000 ($14.71/SF)



Executive Summary
Fully Leased NNN. Lease expires 9/30/2034. Gross Income $290,760.
Financial Summary (Pro Forma - 2025) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$290,760
|
$1.71
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$290,760
|
$1.71
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$25,000
|
$0.15
|
| Net Operating Income |
$265,760
|
$1.56
|
Financial Summary (Pro Forma - 2025)
| Gross Rental Income | |
|---|---|
| Annual | $290,760 |
| Annual Per SF | $1.71 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $290,760 |
| Annual Per SF | $1.71 |
| Taxes | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses | |
|---|---|
| Annual | $25,000 |
| Annual Per SF | $0.15 |
| Net Operating Income | |
|---|---|
| Annual | $265,760 |
| Annual Per SF | $1.56 |
Property Facts
| Price | $2,500,000 | Rentable Building Area | 170,000 SF |
| Price Per SF | $14.71 | No. Stories | 1 |
| Sale Type | Investment | Year Built/Renovated | 1953/2013 |
| Property Type | Industrial | Tenancy | Single |
| Property Subtype | Warehouse | No. Dock-High Doors/Loading | 5 |
| Building Class | C | No. Drive In / Grade-Level Doors | 3 |
| Lot Size | 10.37 AC | Opportunity Zone |
Yes
|
| Zoning | M1 | ||
| Price | $2,500,000 |
| Price Per SF | $14.71 |
| Sale Type | Investment |
| Property Type | Industrial |
| Property Subtype | Warehouse |
| Building Class | C |
| Lot Size | 10.37 AC |
| Rentable Building Area | 170,000 SF |
| No. Stories | 1 |
| Year Built/Renovated | 1953/2013 |
| Tenancy | Single |
| No. Dock-High Doors/Loading | 5 |
| No. Drive In / Grade-Level Doors | 3 |
| Opportunity Zone |
Yes |
| Zoning | M1 |
1 of 10
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
Presented by
L & M Properties, LLC
902-906 Adams St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.

