Share This Listing

Message

940 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

902 W. Newport Ave 902 W Newport Ave 3 Unit Apartment Building $1,525,000 ($508,333/Unit) 5.96% Cap Rate Chicago, IL 60657

Save this listing!

Favorite this listing to get notified of price updates, new media and more

INVESTMENT HIGHLIGHTS

  • Stunning Greystone 3-unit in Wrigleyville/Lakeview Chicago
  • Includes incredible open-concept 2-story duplex-up owners unit with 2 rear decks and 1 private rooftop deck
  • 100% occupancy / near 6% CAP rate

EXECUTIVE SUMMARY

Discover an exceptional investment opportunity or the perfect single-family conversion in this stately, rehabbed Greystone located in Chicago's sought-after Wrigleyville/Lakeview community. Situated on the historic Newport Avenue District-a landmark block renowned for its beautiful, intact stone-fronted three-flats-this building offers a classic Chicago experience with modern amenities. The building is comprised of three well maintained units. The top-floor, duplex-up owner's unit offers the scale and comfort of a single-family home. Spanning the second and third floors, it features an open-concept main level with a chef's kitchen, 2 private rear decks, and a spacious en suite bedroom. The upper level includes a primary suite with skylights and an in-unit laundry. The true highlight is the rare private 27'x22' rooftop deck, perfect for entertaining with stunning city skyline views. The first-floor unit is a bright and spacious 3-bedroom, 2-bath with soaring windows, tall ceilings, and a large, open kitchen. This unit has it's open private rear deck and direct access to the expansive 20'x19' deck above the garage. The garden unit, a bright 2-bedroom, 1-bath, offers direct access to the generous brick-paved backyard. This property has been cared for by the live-in owner for 30 years, with significant updates including plumbing and electrical, tuckpointing (2016), a new roof (2015), and premium windows (2020). Parking for three cars adds significant value. Currently configured as a high-income three-flat, the building generates a total annual income of $117,600 with a net operating income of $90,822, representing a consistent 6% CAP rate with room for growth. This is a remarkable opportunity for a live-in owner to generate a large income stream while building equity, a long-term investor seeking a strong return, or a developer looking to convert it into a magnificent single-family home. Located in the desirable Nettlehorst Elementary School District, this property is just steps from Wrigley Field, shopping, dining, and a short walk to the "L" train and Lake Michigan. Don't miss this chance to own a piece of classic Chicago in an unbeatable location.

DATA ROOM Click Here to Access

FINANCIAL SUMMARY (ACTUAL - 2024)

ANNUAL ANNUAL PER SF
Gross Rental Income $117,600 $25.57
Other Income - -
Vacancy Loss - -
Effective Gross Income $117,600 $25.57
Taxes $18,138 $3.94
Operating Expenses $8,640 $1.88
Total Expenses $26,778 $5.82
Net Operating Income $90,822 $19.74

FINANCIAL SUMMARY (ACTUAL - 2024)

Gross Rental Income
Annual $117,600
Annual Per SF $25.57
Other Income
Annual -
Annual Per SF -
Vacancy Loss
Annual -
Annual Per SF -
Effective Gross Income
Annual $117,600
Annual Per SF $25.57
Taxes
Annual $18,138
Annual Per SF $3.94
Operating Expenses
Annual $8,640
Annual Per SF $1.88
Total Expenses
Annual $26,778
Annual Per SF $5.82
Net Operating Income
Annual $90,822
Annual Per SF $19.74

PROPERTY FACTS

Price $1,525,000
Price Per Unit $508,333
Sale Type Investment
Cap Rate 5.96%
Gross Rent Multiplier 13
No. Units 3
Property Type Multifamily
Property Subtype
Apartment
  • Multifamily Apartments
Apartment Style Low-Rise
Building Class C
Building Size 4,600 SF
Average Occupancy 100%
No. Stories 3
Year Built/Renovated 1901/2013
Zoning RM5 - Residential RM-5 per City of Chicago website

AMENITIES

UNIT AMENITIES

  • Air Conditioning
  • Dishwasher
  • Heating
  • Eat-in Kitchen
  • Kitchen
  • Hardwood Floors
  • Double Pane Windows
  • Porch

UNIT MIX INFORMATION

DESCRIPTION NO. UNITS AVG. RENT/MO SF
3+3 1 $4,350 -
3+2 1 $3,550 -
2+1 1 $1,900 -
Walk Score®
Walker's Paradise (96)
Transit Score®
Excellent Transit (86)
Bike Score®
Very Bikeable (88)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
14-20-410-054-0000
Land Assessment
$54,405
Improvements Assessment
$60,595
Total Assessment
$115,000
Annual Taxes
$18,138 ($3.94/SF)
Tax Year
2024
  • Listing ID: 37760257

  • Date on Market: 9/21/2025

  • Last Updated:

  • Address: 902 W Newport Ave, Chicago, IL 60657

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}