Log In/Sign Up
Your email has been sent.
903 N Washington 903 N Washington Ave 522 SF 100% Leased Retail Building Livingston, TX 77351 $430,000 ($823.75/SF) 2.63% Cap Rate



Executive Summary
Exceptional Visibility: Highly trafficked corner location on N Washington Ave — one of Livingston’s primary commercial corridors.
Flexible Investment: Ideal for retail, office, service business, restaurant, automotive, medical, or mixed-use development.
Dual Income Potential: Two existing tenant spaces currently on site with additional rental possibilities.
Ample Space: Generous 28,169 sq ft lot with room for expansion, parking, outdoor storage, or future construction.
Strong Demographics: Located in the heart of Livingston’s commercial district — close to shops, services, schools, and major thoroughfares.
Corner Exposure: Two street frontages maximize signage exposure and access.
Flexible Investment: Ideal for retail, office, service business, restaurant, automotive, medical, or mixed-use development.
Dual Income Potential: Two existing tenant spaces currently on site with additional rental possibilities.
Ample Space: Generous 28,169 sq ft lot with room for expansion, parking, outdoor storage, or future construction.
Strong Demographics: Located in the heart of Livingston’s commercial district — close to shops, services, schools, and major thoroughfares.
Corner Exposure: Two street frontages maximize signage exposure and access.
Financial Summary (Actual - 2025) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
-
|
-
|
Financial Summary (Actual - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
Property Facts
Sale Type
Investment or Owner User
Property Type
Retail
Building Size
522 SF
Year Built
2000
Price
$430,000
Price Per SF
$823.75
Cap Rate
2.63%
NOI
$11,289
Percent Leased
100%
Building Height
1 Story
Fairly walkable
40/100
Exceptionally drivable
100/100
Somewhat bikeable
20/100
Nearby Major Retailers
Property Taxes
| Parcel Number | L1400-0025-00 | Total Assessment | $45,080 |
| Land Assessment | $45,080 | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $0 | Tax Year | 2025 |
Property Taxes
Parcel Number
L1400-0025-00
Land Assessment
$45,080
Improvements Assessment
$0
Total Assessment
$45,080
Annual Taxes
($1) ($0.00/SF)
Tax Year
2025
1 of 8
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
Presented by
Texas Lake & Country Realty
903 N Washington | 903 N Washington Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.

