Share This Listing

Message

931 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

Investment Highlights

  • NEW CONSTRUCTION
  • PAID OFF SOLAR PANELS
  • ALL SEPERATE UTILITES
  • NEAR 710 AND 110 FWY

Executive Summary

31 bedrooms/ 35 bath APARTMENT, TOWNHOUSE STYLE!!! WOW New Construction apartment building near the Port of Los Angeles in the final stages of construction! This property sits in the heart of Wilmington and bordered line with San Pedro and Harbor City. Conveniently close to major transits, this property is close to the 110 FWY, PCH, 47 HWY, and 710 FWY. Investors get to enjoy a nice cash flow off this asset with a pro-forma of $422,800 in annual gross rents. Amazing est. 6.% CAP rate and a 12X GRM. Property has total of 31 bedrooms and 35 baths (all en-suites). The unit breakdown consists of: 7 units that 4/4, 1 unit that is 3/3, and 2 units that are 1/1s. This asset has all the modern touches in today’s market such as laminate flooring recessed lighting, central AC and heating, washroom, PAID OFF solar systems, and very low expenses for landlords. All units have separate utilities including water meters. Near retailers include Food-4-Less, El Super, Famous Isaac's Cafe, Mc Donals, WSS and many more. Come check it out before is gone!

Financial Summary (Pro Forma - 2026) Click Here to Access

Annual Annual Per SF
Gross Rental Income $99,999 $9.99
Other Income $99,999 $9.99
Vacancy Loss $99,999 $9.99
Effective Gross Income $99,999 $9.99
Taxes $99,999 $9.99
Operating Expenses $99,999 $9.99
Total Expenses $99,999 $9.99
Net Operating Income $99,999 $9.99

Financial Summary (Pro Forma - 2026) Click Here to Access

Gross Rental Income
Annual $99,999
Annual Per SF $9.99
Other Income
Annual $99,999
Annual Per SF $9.99
Vacancy Loss
Annual $99,999
Annual Per SF $9.99
Effective Gross Income
Annual $99,999
Annual Per SF $9.99
Taxes
Annual $99,999
Annual Per SF $9.99
Operating Expenses
Annual $99,999
Annual Per SF $9.99
Total Expenses
Annual $99,999
Annual Per SF $9.99
Net Operating Income
Annual $99,999
Annual Per SF $9.99

Property Facts

Price $5,095,000
Price Per Unit $509,500
Sale Type Investment
Cap Rate 6.32%
Gross Rent Multiplier 12
No. Units 10
Property Type Multifamily
Property Subtype
Apartment
  • Multifamily Apartments
Apartment Style Townhome
Building Class B
Lot Size 0.35 AC
Construction Status Under Construction
Building Size 13,000 SF
Average Occupancy 0%
No. Stories 2
Year Built 2026
Opportunity Zone Yes
Zoning LARD3 - Multi-family zoning

Amenities

Unit Amenities

  • Air Conditioning
  • Balcony
  • Washer/Dryer Hookup
  • Heating
  • Tile Floors

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
4+5 1 $3,900 -
4+5 1 $3,900 -
4+5 1 $3,900 -
4+5 1 $3,900 -
4+5 1 $3,900 -
4+5 1 $3,900 -
4+5 1 $3,900 -
3+3 1 $3,500 -
1+1 1 $1,800 -
1+1 1 $1,800 -
Walk Score®
Very Walkable (83)
Bike Score®
Very Bikeable (88)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®
  • Listing ID: 39770602

  • Date on Market: 3/13/2026

  • Last Updated:

  • Address: 906 Lakme ave, Wilmington, CA 90744

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}