The White Rose Hotel 910 River Rd 29 Room Hotel Wisconsin Dells, WI 53965 $2,450,000 ($84,483/Room) 9.88% Cap Rate



INVESTMENT HIGHLIGHTS
- Fantastic Location
- Tourist Destination
EXECUTIVE SUMMARY
Discover A Unique Blend Of Historic Charm And Modern Comfort At The White Rose Inn, Downtown Wisconsin Dells. This Exceptional Property Features A Beautiful Home With 5 One-Of-A-Kind Guest Suites, Including 2 Units That Can Be Converted For Additional Income Or A Great Owners Living Quarter. Additionally, The Home Offers A Full Commercial Kitchen, Currently Not In Use. The Second Building Offers 22 Motel Units, Catering To Various Guest Needs. Enjoy Outdoor Amenities, Including A Refreshing Pool And Spacious Tree Covered Patio Areas Perfect For Relaxation And Social Events. Conveniently Located Across From The Wisconsin River In The Vibrant Heart Of Wisconsin Dells, This Property Has Undergone Extensive Updates And Repairs, Ensuring Its Continued Excellence. Don't Miss Out On This Prime Investment Opportunity.
FINANCIAL SUMMARY (ACTUAL - 2023) |
ANNUAL | ANNUAL PER SF |
---|---|---|
Gross Rental Income |
$358,086
![]() |
$28.13
![]() |
Other Income |
-
![]() |
-
![]() |
Vacancy Loss |
-
![]() |
-
![]() |
Effective Gross Income |
$358,086
![]() |
$28.13
![]() |
Taxes |
-
![]() |
-
![]() |
Operating Expenses |
-
![]() |
-
![]() |
Total Expenses |
$113,526
![]() |
$8.92
![]() |
Net Operating Income |
$244,560
![]() |
$19.21
![]() |
PROPERTY FACTS
AMENITIES
- Balcony
- Pool
- High Speed Internet Access
- Patio
- Boutique/Lifestyle Hotel
- Public Access Wifi
- Smoke-Free
- Digital key
ROOM MIX INFORMATION
DESCRIPTION | NO. ROOMS | DAILY RATE | SF |
---|---|---|---|
Suite | 2 | $124.00 | - |
Guest Room | 27 | $82.00 | - |
1 of 1
PROPERTY TAXES
Parcel Number | 11291-583.01 | Improvements Assessment | $1,241,600 (2024) |
Land Assessment | $556,700 (2024) | Total Assessment | $1,798,300 (2024) |