Log In/Sign Up
Your email has been sent.
9160 Huntington Dr 20 Unit Apartment Building $9,950,000 ($497,500/Unit) 4.25% Cap Rate San Gabriel, CA 91775
Investment Highlights
- Rare 20 unit townhouse style multifamily property featuring spacious two story units with three bedrooms and two and a half bathrooms.
- Community amenities include a pool and barbecue area designed for resident enjoyment.
- Each unit includes an attached two car garage, offering a highly desirable amenity for residents.
- Prime San Gabriel location near Arcadia with convenient access to shopping, dining, and major commuter routes.
Executive Summary
Prime San Gabriel 20-Unit Townhouse-Style Multifamily Bordering Arcadia
Welcome to 9160 Huntington Drive, San Gabriel, CA 91775, an exceptional opportunity to acquire a rare 20-unit townhouse-style multifamily asset in a highly desirable San Gabriel Valley location, just minutes from Arcadia.
This impressive property offers a total of 29,880 sq ft and features twenty spacious two-story units, each approximately 1,500 sq ft with an ideal floorplan of 3 bedrooms and 2.5 bathrooms. Every unit includes its own private attached 2-car garage, providing a highly sought-after amenity for tenants and long-term rental stability.
Residents enjoy community-style conveniences including a sparkling pool and BBQ area, perfect for relaxing and entertaining. With large interiors, townhouse-style privacy, and an unbeatable location near shopping, dining, and major commuter routes, this property presents a standout investment opportunity in one of the most in-demand rental markets in Los Angeles County.
Welcome to 9160 Huntington Drive, San Gabriel, CA 91775, an exceptional opportunity to acquire a rare 20-unit townhouse-style multifamily asset in a highly desirable San Gabriel Valley location, just minutes from Arcadia.
This impressive property offers a total of 29,880 sq ft and features twenty spacious two-story units, each approximately 1,500 sq ft with an ideal floorplan of 3 bedrooms and 2.5 bathrooms. Every unit includes its own private attached 2-car garage, providing a highly sought-after amenity for tenants and long-term rental stability.
Residents enjoy community-style conveniences including a sparkling pool and BBQ area, perfect for relaxing and entertaining. With large interiors, townhouse-style privacy, and an unbeatable location near shopping, dining, and major commuter routes, this property presents a standout investment opportunity in one of the most in-demand rental markets in Los Angeles County.
Financial Summary (Actual - 2025) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$616,066
|
$20.62
|
| Other Income |
$5,981
|
$0.20
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$622,047
|
$20.82
|
| Taxes |
$124,375
|
$4.16
|
| Operating Expenses |
$74,474
|
$2.49
|
| Total Expenses |
$198,849
|
$6.65
|
| Net Operating Income |
$423,198
|
$14.16
|
Financial Summary (Actual - 2025)
| Gross Rental Income | |
|---|---|
| Annual | $616,066 |
| Annual Per SF | $20.62 |
| Other Income | |
|---|---|
| Annual | $5,981 |
| Annual Per SF | $0.20 |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $622,047 |
| Annual Per SF | $20.82 |
| Taxes | |
|---|---|
| Annual | $124,375 |
| Annual Per SF | $4.16 |
| Operating Expenses | |
|---|---|
| Annual | $74,474 |
| Annual Per SF | $2.49 |
| Total Expenses | |
|---|---|
| Annual | $198,849 |
| Annual Per SF | $6.65 |
| Net Operating Income | |
|---|---|
| Annual | $423,198 |
| Annual Per SF | $14.16 |
Property Facts
| Price | $9,950,000 | Building Class | C |
| Price Per Unit | $497,500 | Lot Size | 0.69 AC |
| Sale Type | Investment | Building Size | 29,880 SF |
| Cap Rate | 4.25% | Average Occupancy | 100% |
| No. Units | 20 | No. Stories | 2 |
| Property Type | Multifamily | Year Built/Renovated | 1989/1990 |
| Property Subtype | Apartment | Parking Ratio | 1.44/1,000 SF |
| Apartment Style | Low-Rise | ||
| Zoning | LCR3* | ||
| Price | $9,950,000 |
| Price Per Unit | $497,500 |
| Sale Type | Investment |
| Cap Rate | 4.25% |
| No. Units | 20 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.69 AC |
| Building Size | 29,880 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built/Renovated | 1989/1990 |
| Parking Ratio | 1.44/1,000 SF |
| Zoning | LCR3* |
Amenities
Unit Amenities
- Heating
- Kitchen
Site Amenities
- Pool
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 3+3 | 20 | $2,647 | 1,500 |
1 1
Moderately walkable
60/100
Very drivable
80/100
Limited public transit
30/100
Fairly bikeable
40/100
Property Taxes
| Parcel Number | 5379-036-006 | Total Assessment | $9,020,268 |
| Land Assessment | $2,653,020 | Annual Taxes | $124,375 ($4.16/SF) |
| Improvements Assessment | $6,367,248 | Tax Year | 2025 |
Property Taxes
Parcel Number
5379-036-006
Land Assessment
$2,653,020
Improvements Assessment
$6,367,248
Total Assessment
$9,020,268
Annual Taxes
$124,375 ($4.16/SF)
Tax Year
2025
1 of 32
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
9160 Huntington Dr
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.