Log In/Sign Up
Your email has been sent.
919 Avenue Saint John 8 Unit Apartment Building $1,388,000 ($173,500/Unit) 9.08% Cap Rate Bronx, NY 10455
Investment Highlights
- Calling All Investors, Developers & End-Users!!! 9.08 Cap 8 Unit Bronx Apartment Building For Sale!!!
- The Property Is Located In The Heart Of Longwood Just Off Prospect Ave. Near I-278 (Bruckner Expy.)!!!
- The Property Has An Assumable Mortgage At 3.75%!!!
- The Property Features Excellent Signage, Great Exposure, R7-1 Zoning, High 9’ Ceilings, (6) 3 Br. Apartments, (2) 4 Br. Apartments, Basement, +++!!!
- Neighbors Include Amazon, Verizon, T-Mobile, AT&T, Optimum, Frito Lay, Planet Fitness, Dunkin’, Marshall’s, Burlington, GNC, NY Expo Center, +++!!!
- This Property Offers HUGE Upside Potential!!!
Executive Summary
Calling All Investors, Developers & End-Users!!! 9.08 Cap 8 Unit Bronx Apartment Building For Sale!!! The Property Features Excellent Signage, Great Exposure, R7-1 Zoning, High 9’ Ceilings, (6) 3 Br. Apartments, (2) 4 Br. Apartments, 4 Stories, Basement, Large Rear Yard, Skylights, All New LED Lighting, 3 Phase Power, A/C, +++!!!! The Property Is Located In The Heart Of Longwood Just Off Prospect Ave. Near I-278 (Bruckner Expy.)!!! Neighbors Include Amazon, Verizon, T-Mobile, AT&T, Optimum, Frito Lay, Planet Fitness, Dunkin’, Marshall’s, Burlington, GNC, NY Expo Center, Dollar Tree, Five Below, Family Dollar, Boost Mobile, McDonald’s, White Castle, Popeye’s Louisiana Kitchen, Little Caesar’s Pizza, Aldi, KFC, +++!!! The Property Has An Assumable Mortgage At 3.75%!!! This Property Offers HUGE Upside Potential!!! This Could Be Your Next Development Site Or The Next Home For Your Business!!!
Income:
Unit 1 (3 Br. Apt.): $19,800 Ann.; Lease Exp.: 1/31/26.
Unit 2 (3 Br. Apt.): $21,155.16 Ann. Lease Exp.: 7/31/27.
Unit 3 (3 Br. Apt.): $22,734 Ann.; Lease Exp.: 4/30/27.
Unit 4 (4 Br. Apt.): $21,483.60 Ann.; Lease Exp.: 7/31/27.
Unit 5 (3 Br. Apt.): $23,997 Ann.; Lease Exp.: 6/30/27.
Unit 6 (3 Br. Apt.): $20,944.44 Ann.; Lease Exp.: 8/31/26.
Unit 7 (3 Br. Apt.): $20,760.84 Ann.; Lease Exp.: 7/31/27.
Unit 8 (4 Br. Apt.): $22,876.08 Ann.; Lease Exp.: 9/14/27.
Gross Income: $173,751.12 Ann.
Expenses:
Oil: $7,400 Ann.
Electric: $1,300 Ann. (Common Areas Only)
Maintenance & Repairs: $4,000 Ann.
Insurance: $9,000 Ann.
Water & Sewer: $10,280.84 Ann.
Taxes: $15,727 Ann.
Total Expenses: $47,707.84 Ann.
Net Operating Income (NOI): $126,043.28 Ann. (9.08% Cap!!!)
Income:
Unit 1 (3 Br. Apt.): $19,800 Ann.; Lease Exp.: 1/31/26.
Unit 2 (3 Br. Apt.): $21,155.16 Ann. Lease Exp.: 7/31/27.
Unit 3 (3 Br. Apt.): $22,734 Ann.; Lease Exp.: 4/30/27.
Unit 4 (4 Br. Apt.): $21,483.60 Ann.; Lease Exp.: 7/31/27.
Unit 5 (3 Br. Apt.): $23,997 Ann.; Lease Exp.: 6/30/27.
Unit 6 (3 Br. Apt.): $20,944.44 Ann.; Lease Exp.: 8/31/26.
Unit 7 (3 Br. Apt.): $20,760.84 Ann.; Lease Exp.: 7/31/27.
Unit 8 (4 Br. Apt.): $22,876.08 Ann.; Lease Exp.: 9/14/27.
Gross Income: $173,751.12 Ann.
Expenses:
Oil: $7,400 Ann.
Electric: $1,300 Ann. (Common Areas Only)
Maintenance & Repairs: $4,000 Ann.
Insurance: $9,000 Ann.
Water & Sewer: $10,280.84 Ann.
Taxes: $15,727 Ann.
Total Expenses: $47,707.84 Ann.
Net Operating Income (NOI): $126,043.28 Ann. (9.08% Cap!!!)
Financial Summary (Actual - 2025) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$173,751
|
$23.32
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$173,751
|
$23.32
|
| Taxes |
$15,727
|
$2.11
|
| Operating Expenses |
$31,981
|
$4.29
|
| Total Expenses |
$47,708
|
$6.40
|
| Net Operating Income |
$126,043
|
$16.91
|
Financial Summary (Actual - 2025)
| Gross Rental Income | |
|---|---|
| Annual | $173,751 |
| Annual Per SF | $23.32 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $173,751 |
| Annual Per SF | $23.32 |
| Taxes | |
|---|---|
| Annual | $15,727 |
| Annual Per SF | $2.11 |
| Operating Expenses | |
|---|---|
| Annual | $31,981 |
| Annual Per SF | $4.29 |
| Total Expenses | |
|---|---|
| Annual | $47,708 |
| Annual Per SF | $6.40 |
| Net Operating Income | |
|---|---|
| Annual | $126,043 |
| Annual Per SF | $16.91 |
Property Facts
Amenities
Site Amenities
- 24 Hour Access
- Fenced Lot
- Security System
- Tenant Controlled HVAC
- Storage Space
- Bicycle Storage
- Public Transportation
- Walk-Up
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 3+1.5 | 6 | - | - |
| 4+2 | 2 | - | - |
Exceptionally walkable
100/100
Moderately drivable
60/100
Exceptional public transit
100/100
Moderately bikeable
70/100
Property Taxes
| Parcel Number | 02686-0011 | Total Assessment | $126,433 (2026) |
| Land Assessment | $1,567 (2026) | Annual Taxes | $15,727 ($2.11/SF) |
| Improvements Assessment | $124,866 (2026) | Tax Year | 2025 |
Property Taxes
Parcel Number
02686-0011
Land Assessment
$1,567 (2026)
Improvements Assessment
$124,866 (2026)
Total Assessment
$126,433 (2026)
Annual Taxes
$15,727 ($2.11/SF)
Tax Year
2025
1 of 28
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
Presented by
919 Avenue Saint John
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.