Share This Listing

Message

940 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

Sunrise at Kenwood 920 S Kenwood Cir 2 Unit Apartment Building $525,000 ($262,500/Unit) 4.83% Cap Rate Tempe, AZ 85281

Save this listing!

Favorite this listing to get notified of price updates, new media and more

EXECUTIVE SUMMARY

Sunrise at Kenwood | Duplex Investment Opportunity in a Prime Tempe Location
This well-maintained property features two spacious 2-bedroom, 1-bathroom units—each approximately 672 square feet—with huge pie shaped private backyards, with each having carport parking, and long-term tenancy in place.
Investment Highlights:
Both units are currently rented below market rates, offering significant upside potential. Unit A is leased at $1,305 per month through January 2026, while Unit B is on a month-to-month lease at $1,090. The average rent across both units is $1,197/month, with comparable market rents in the area suggesting potential increases with minor improvements or upon turnover.
A major value-add feature of this property is the rare utility structure—tenants pay all utilities, including water, sewer, trash, and electricity, minimizing owner operating expenses and maximizing net operating income.
Originally purchased in 2014, the property was fully remodeled and has been well maintained. Both units feature tile flooring throughout and include each washer/dryer. Unit A has been occupied since 2020, while the tenants in Unit B have been in place since acquisition.
Location Benefits:
Situated on a quiet cul-de-sac that backs up to a park, 920 S Kenwood Circle is ideally positioned near Arizona State University, the Tempe Streetcar and light rail system, the Loop 101 and 202 freeways, and Phoenix Sky Harbor International Airport. This location attracts steady rental demand from students, professionals, and long-term tenants alike.
Whether you're seeking a stable, low-maintenance investment or a value-add opportunity in one of the Valley’s most dynamic rental submarkets, 920 S Kenwood delivers strong fundamentals with additional upside.

FINANCIAL SUMMARY (ACTUAL - 2024)

ANNUAL ANNUAL PER SF
Gross Rental Income $28,740 $21.38
Other Income - -
Vacancy Loss - -
Effective Gross Income $28,740 $21.38
Taxes $1,014 $0.75
Operating Expenses $2,346 $1.75
Total Expenses $3,360 $2.50
Net Operating Income $25,380 $18.88

FINANCIAL SUMMARY (ACTUAL - 2024)

Gross Rental Income
Annual $28,740
Annual Per SF $21.38
Other Income
Annual -
Annual Per SF -
Vacancy Loss
Annual -
Annual Per SF -
Effective Gross Income
Annual $28,740
Annual Per SF $21.38
Taxes
Annual $1,014
Annual Per SF $0.75
Operating Expenses
Annual $2,346
Annual Per SF $1.75
Total Expenses
Annual $3,360
Annual Per SF $2.50
Net Operating Income
Annual $25,380
Annual Per SF $18.88

PROPERTY FACTS

Price $525,000
Price Per Unit $262,500
Sale Type Investment
Cap Rate 4.83%
No. Units 2
Property Type Multifamily
Property Subtype Apartment
Apartment Style Garden
Lot Size 0.15 AC
Building Size 1,344 SF
Average Occupancy 100%
No. Stories 1
Year Built 1962
Parking Ratio 3.72/1,000 SF
Zoning M-H

AMENITIES

SITE AMENITIES

  • Laundry Facilities

UNIT MIX INFORMATION

DESCRIPTION NO. UNITS AVG. RENT/MO SF
2+1 2 - 672
Bike Score®
Very Bikeable (77)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®
  • Listing ID: 36158395

  • Date on Market: 6/7/2025

  • Last Updated:

  • Address: 920 S Kenwood Cir, Tempe, AZ 85281

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}