Log In/Sign Up
Your email has been sent.
9222 Madison Ave 6 Unit Apartment Building $429,999 ($71,667/Unit) 7.53% Cap Rate Cleveland, OH 44102



INVESTMENT HIGHLIGHTS
- Fully leased residential units generating stable income.
- Lead-certified buildings with ADT security in retail.
- High-visibility location with strong foot and vehicle traffic.
- Two white-box retail spaces ready for tenant build-out.
- Adjacent lots available for expansion via Land Bank.
- Ideal for investors, developers, or owner-occupants.
EXECUTIVE SUMMARY
Positioned in the heart of Cleveland’s revitalizing Madison corridor, this rare two-building parcel offers a compelling blend of stable income and value-add upside. With four fully leased residential units generating $52,800 annually and two white-box retail spaces ready for occupancy, investors can tap into immediate cash flow while unlocking future growth.
The residential units are generously sized, with each building offering two 3-bedroom layouts—one with 1 bath and the other with 1.5 baths—ideal for long-term tenancy. The retail spaces are primed for customization and feature high-visibility frontage, modern finishes, and an ADT security system already in place.
Located in a walkable, high-traffic area with strong commercial and residential synergy, the property benefits from proximity to downtown Cleveland, major transit routes, and a growing base of local businesses. For developers, the adjacent lots available through the Cleveland Land Bank Reutilization present a rare chance to expand, redevelop, or add parking at minimal cost.
Improvements: In 1987 and 1989 W. 93 1987: New furnace, Basement freshly painted, New water tank installed 1989-installed new water proof system by OH Basement System, new water tank installed
Madison: Retail ADT survaliance monitor-3 camera views new siding exterior, white box improvement est. $80-90K combined
Whether you're seeking a turnkey investment with upside or a strategic redevelopment play, this property delivers flexibility, location strength, and income stability.
The residential units are generously sized, with each building offering two 3-bedroom layouts—one with 1 bath and the other with 1.5 baths—ideal for long-term tenancy. The retail spaces are primed for customization and feature high-visibility frontage, modern finishes, and an ADT security system already in place.
Located in a walkable, high-traffic area with strong commercial and residential synergy, the property benefits from proximity to downtown Cleveland, major transit routes, and a growing base of local businesses. For developers, the adjacent lots available through the Cleveland Land Bank Reutilization present a rare chance to expand, redevelop, or add parking at minimal cost.
Improvements: In 1987 and 1989 W. 93 1987: New furnace, Basement freshly painted, New water tank installed 1989-installed new water proof system by OH Basement System, new water tank installed
Madison: Retail ADT survaliance monitor-3 camera views new siding exterior, white box improvement est. $80-90K combined
Whether you're seeking a turnkey investment with upside or a strategic redevelopment play, this property delivers flexibility, location strength, and income stability.
DATA ROOM Click Here to Access
FINANCIAL SUMMARY (PRO FORMA - 2025) Click Here to Access |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
FINANCIAL SUMMARY (PRO FORMA - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
PROPERTY FACTS
AMENITIES
UNIT AMENITIES
- Kitchen
- Oven
SITE AMENITIES
- Security System
- Public Transportation
- Smoke Detector
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 3+1 | 2 | - | - |
| 3+1.5 | 2 | - | - |
1 1
PROPERTY TAXES
| Parcel Number | 001-30-021 | Total Assessment | $88,935 (2024) |
| Land Assessment | $3,675 (2024) | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $85,260 (2024) | Tax Year | 2025 |
PROPERTY TAXES
Parcel Number
001-30-021
Land Assessment
$3,675 (2024)
Improvements Assessment
$85,260 (2024)
Total Assessment
$88,935 (2024)
Annual Taxes
($1) ($0.00/SF)
Tax Year
2025
1 of 24
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
Home Suite Home Property Management
9222 Madison Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
