Log In/Sign Up
Your email has been sent.
9222 Madison Ave 6 Unit Apartment Building $429,999 ($71,667/Unit) 7.53% Cap Rate Cleveland, OH 44102



Investment Highlights
- Fully leased residential units generating stable income.
- Lead-certified buildings with ADT security in retail.
- High-visibility location with strong foot and vehicle traffic.
- Two white-box retail spaces ready for tenant build-out.
- Adjacent lots available for expansion via Land Bank.
- Ideal for investors, developers, or owner-occupants.
Executive Summary
Positioned in the heart of Cleveland’s revitalizing Madison corridor, this rare two-building parcel offers a compelling blend of stable income and value-add upside. With four fully leased residential units generating $52,800 annually and two white-box retail spaces ready for occupancy, investors can tap into immediate cash flow while unlocking future growth.
The residential units are generously sized, with each building offering two 3-bedroom layouts—one with 1 bath and the other with 1.5 baths—ideal for long-term tenancy. The retail spaces are primed for customization and feature high-visibility frontage, modern finishes, and an ADT security system already in place.
Located in a walkable, high-traffic area with strong commercial and residential synergy, the property benefits from proximity to downtown Cleveland, major transit routes, and a growing base of local businesses. For developers, the adjacent lots available through the Cleveland Land Bank Reutilization present a rare chance to expand, redevelop, or add parking at minimal cost.
Improvements: In 1987 and 1989 W. 93 1987: New furnace, Basement freshly painted, New water tank installed 1989-installed new water proof system by OH Basement System, new water tank installed
Madison: Retail ADT survaliance monitor-3 camera views new siding exterior, white box improvement est. $80-90K combined
Whether you're seeking a turnkey investment with upside or a strategic redevelopment play, this property delivers flexibility, location strength, and income stability.
The residential units are generously sized, with each building offering two 3-bedroom layouts—one with 1 bath and the other with 1.5 baths—ideal for long-term tenancy. The retail spaces are primed for customization and feature high-visibility frontage, modern finishes, and an ADT security system already in place.
Located in a walkable, high-traffic area with strong commercial and residential synergy, the property benefits from proximity to downtown Cleveland, major transit routes, and a growing base of local businesses. For developers, the adjacent lots available through the Cleveland Land Bank Reutilization present a rare chance to expand, redevelop, or add parking at minimal cost.
Improvements: In 1987 and 1989 W. 93 1987: New furnace, Basement freshly painted, New water tank installed 1989-installed new water proof system by OH Basement System, new water tank installed
Madison: Retail ADT survaliance monitor-3 camera views new siding exterior, white box improvement est. $80-90K combined
Whether you're seeking a turnkey investment with upside or a strategic redevelopment play, this property delivers flexibility, location strength, and income stability.
Data Room Click Here to Access
Financial Summary (Pro Forma - 2025) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Pro Forma - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
Amenities
Unit Amenities
- Kitchen
- Oven
Site Amenities
- Security System
- Public Transportation
- Smoke Detector
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 3+1 | 2 | - | - |
| 3+1.5 | 2 | - | - |
1 1
Property Taxes
| Parcel Number | 001-30-021 | Total Assessment | $88,935 (2024) |
| Land Assessment | $3,675 (2024) | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $85,260 (2024) | Tax Year | 2025 |
Property Taxes
Parcel Number
001-30-021
Land Assessment
$3,675 (2024)
Improvements Assessment
$85,260 (2024)
Total Assessment
$88,935 (2024)
Annual Taxes
($1) ($0.00/SF)
Tax Year
2025
1 of 24
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
Home Suite Home Property Management
9222 Madison Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.
