Share This Listing

Message

962 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

9222 Madison Ave 6 Unit Apartment Building $429,999 ($71,667/Unit) 7.53% Cap Rate Cleveland, OH 44102

Save this listing!

Favorite this listing to get notified of price updates, new media and more

INVESTMENT HIGHLIGHTS

  • Fully leased residential units generating stable income.
  • Lead-certified buildings with ADT security in retail.
  • High-visibility location with strong foot and vehicle traffic.
  • Two white-box retail spaces ready for tenant build-out.
  • Adjacent lots available for expansion via Land Bank.
  • Ideal for investors, developers, or owner-occupants.

EXECUTIVE SUMMARY

Positioned in the heart of Cleveland’s revitalizing Madison corridor, this rare two-building parcel offers a compelling blend of stable income and value-add upside. With four fully leased residential units generating $52,800 annually and two white-box retail spaces ready for occupancy, investors can tap into immediate cash flow while unlocking future growth.
The residential units are generously sized, with each building offering two 3-bedroom layouts—one with 1 bath and the other with 1.5 baths—ideal for long-term tenancy. The retail spaces are primed for customization and feature high-visibility frontage, modern finishes, and an ADT security system already in place.
Located in a walkable, high-traffic area with strong commercial and residential synergy, the property benefits from proximity to downtown Cleveland, major transit routes, and a growing base of local businesses. For developers, the adjacent lots available through the Cleveland Land Bank Reutilization present a rare chance to expand, redevelop, or add parking at minimal cost.
Improvements: In 1987 and 1989 W. 93 1987: New furnace, Basement freshly painted, New water tank installed 1989-installed new water proof system by OH Basement System, new water tank installed
Madison: Retail ADT survaliance monitor-3 camera views new siding exterior, white box improvement est. $80-90K combined
Whether you're seeking a turnkey investment with upside or a strategic redevelopment play, this property delivers flexibility, location strength, and income stability.

DATA ROOM Click Here to Access

FINANCIAL SUMMARY (PRO FORMA - 2025) Click Here to Access

ANNUAL ANNUAL PER SF
Gross Rental Income $99,999 $9.99
Other Income - -
Vacancy Loss - -
Effective Gross Income $99,999 $9.99
Taxes $99,999 $9.99
Operating Expenses $99,999 $9.99
Total Expenses $99,999 $9.99
Net Operating Income $99,999 $9.99

FINANCIAL SUMMARY (PRO FORMA - 2025) Click Here to Access

Gross Rental Income
Annual $99,999
Annual Per SF $9.99
Other Income
Annual -
Annual Per SF -
Vacancy Loss
Annual -
Annual Per SF -
Effective Gross Income
Annual $99,999
Annual Per SF $9.99
Taxes
Annual $99,999
Annual Per SF $9.99
Operating Expenses
Annual $99,999
Annual Per SF $9.99
Total Expenses
Annual $99,999
Annual Per SF $9.99
Net Operating Income
Annual $99,999
Annual Per SF $9.99

PROPERTY FACTS

Price $429,999
Price Per Unit $71,667
Sale Type Investment
Cap Rate 7.53%
No. Units 6
Property Type Multifamily
Property Subtype
Apartment
  • General Retail Storefront Retail/Residential
Apartment Style Low-Rise
Building Class C
Lot Size 0.12 AC
Building Size 12,927 SF
No. Stories 2
Year Built 1910
Parking Ratio 0.08/1,000 SF
Zoning GR

AMENITIES

UNIT AMENITIES

  • Kitchen
  • Oven

SITE AMENITIES

  • Security System
  • Public Transportation
  • Smoke Detector

UNIT MIX INFORMATION

DESCRIPTION NO. UNITS AVG. RENT/MO SF
3+1 2 - -
3+1.5 2 - -

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
001-30-021
Land Assessment
$3,675 (2024)
Improvements Assessment
$85,260 (2024)
Total Assessment
$88,935 (2024)
Annual Taxes
($1) ($0.00/SF)
Tax Year
2025
  • Listing ID: 37430277

  • Date on Market: 8/26/2025

  • Last Updated:

  • Address: 9222 Madison Ave, Cleveland, OH 44102

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}