Log In/Sign Up
Your email has been sent.
10 Units and 2 Retail Spaces Building 926 Amsterdam Ave 12 Unit Apartment Building $3,650,000 ($304,167/Unit) 7.34% Cap Rate New York, NY 10025
Investment Highlights
- 5 Units FREE MARKET
- 5 Units rent stabilized
- Full basement
- 2 Retail spaces
- Washer & Dryer in 5 units
Executive Summary
Amazing opportunity to purchase an investment property consisting of ten units with two retails spaces, in Uptown Manhattan, only five minutes to Columbia University.
The property is a five-story walk-up building and features 5 three-bedroom free market units, 5 one-bedroom rent-stabilized units, and two 320 sq ft retail spaces. Additionally, there is a full basement.
The building size is 25 x 80 with a lot size of 25 x 100. Zoning is R8A/C2-5, residential FAR is 6.02, available FAR 5,950 sq ft, and approximately 9,105 sq ft of interior space.
*Annual gross residential income $331,721
*Annual gross retail income $74.043
*Estimated annual expenses $137,880
*Estimated annual net income $267,884
The property is a five-story walk-up building and features 5 three-bedroom free market units, 5 one-bedroom rent-stabilized units, and two 320 sq ft retail spaces. Additionally, there is a full basement.
The building size is 25 x 80 with a lot size of 25 x 100. Zoning is R8A/C2-5, residential FAR is 6.02, available FAR 5,950 sq ft, and approximately 9,105 sq ft of interior space.
*Annual gross residential income $331,721
*Annual gross retail income $74.043
*Estimated annual expenses $137,880
*Estimated annual net income $267,884
Property Facts
Amenities
- Smoke Detector
Unit Amenities
- Dishwasher
- Storage Space
- Washer/Dryer
- Tile Floors
- Granite Countertops
- Hardwood Floors
- Refrigerator
- Stainless Steel Appliances
- Yard
- Basement
- Intercom
- Large Bedrooms
Site Amenities
- 24 Hour Access
- Maintenance on site
- Private Bathroom
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1 | 3 | - | 774 |
| 2+1 | 3 | - | - |
| 3+1 | 3 | - | - |
1 1
Exceptionally walkable
100/100
Somewhat drivable
20/100
Exceptional public transit
100/100
Exceptionally bikeable
90/100
Property Taxes
| Parcel Number | 1877-0032 | Improvements Assessment | $578,589 |
| Land Assessment | $23,079 | Total Assessment | $601,668 |
Property Taxes
Parcel Number
1877-0032
Land Assessment
$23,079
Improvements Assessment
$578,589
Total Assessment
$601,668
1 of 17
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
10 Units and 2 Retail Spaces Building | 926 Amsterdam Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.