Log In/Sign Up
Your email has been sent.
939 Pacific Ave 13 Unit Apartment Building $2,875,000 ($221,154/Unit) 6.01% Cap Rate Long Beach, CA 90813



INVESTMENT HIGHLIGHTS
- Interior Improvements: quartz countertops, shaker cabinets, stainless steel appliances, recessed lighting, ceramic tile, HVAC
- Courtyard Ammenities: Dedicated gas line to stainless steel BBQ and community bike rack
- Coin operated laundry room and an unused storage room
- Exterior Improvements: Dual-pane windows, garage doors w/ openers, fencing, drought-tolerant landscaping, main electrical panel
- Six (6) garages: Two (2) delivered vacant potential to lease or convert to ADU (buyer to verify)
EXECUTIVE SUMMARY
We are pleased to present 939 Pacific Avenue, a fully renovated thirteen-unit apartment complex located just outside the historic Drake Park/Willmore City neighborhood in Downtown Long Beach. Situated less than a block from the K-9 Corner Dog Park and a short bike ride to The Promenade and City Place Shopping Center, this property benefits from the continued revitalization of the Downtown Long Beach corridor. Tenants enjoy walkable access to retail, dining, entertainment, and major employment centers, along with excellent transit connectivity and a Walk Score of 93.
The property consists of thirteen (13) spacious 1-bedroom/1-bathroom units, each averaging approximately 600 square feet. All units were fully remodeled in 2018–2019 with high-end finishes including quartz countertops, real wood shaker cabinetry, recessed lighting, stainless steel appliances, ceramic tile in wet areas, and new flooring. Exterior improvements during the same period included new dual-pane vinyl windows, fencing and gates, drought-tolerant landscaping, garage doors with openers, upgraded lighting, and a permitted outdoor BBQ area. In 2023, all HVAC units were replaced or repaired as needed and the main electrical panel was upgraded — demonstrating pride of ownership and a commitment to ongoing maintenance.
Additional features include a coin-operated laundry room that generates supplemental income and a storage room that is currently unused, offering potential for added income or repurposing. The property also includes six (6) on-site garages, one of which is currently vacant and may be rented for additional income or potentially converted to ADUs (buyer to verify). One unit is currently vacant, offering immediate upside through lease-up at market rent. Priced at a 6.01% cap rate, 939 Pacific Avenue offers investors a well-maintained, turn-key asset in one of Long Beach’s most supply-constrained and appreciating coastal submarkets.
The property consists of thirteen (13) spacious 1-bedroom/1-bathroom units, each averaging approximately 600 square feet. All units were fully remodeled in 2018–2019 with high-end finishes including quartz countertops, real wood shaker cabinetry, recessed lighting, stainless steel appliances, ceramic tile in wet areas, and new flooring. Exterior improvements during the same period included new dual-pane vinyl windows, fencing and gates, drought-tolerant landscaping, garage doors with openers, upgraded lighting, and a permitted outdoor BBQ area. In 2023, all HVAC units were replaced or repaired as needed and the main electrical panel was upgraded — demonstrating pride of ownership and a commitment to ongoing maintenance.
Additional features include a coin-operated laundry room that generates supplemental income and a storage room that is currently unused, offering potential for added income or repurposing. The property also includes six (6) on-site garages, one of which is currently vacant and may be rented for additional income or potentially converted to ADUs (buyer to verify). One unit is currently vacant, offering immediate upside through lease-up at market rent. Priced at a 6.01% cap rate, 939 Pacific Avenue offers investors a well-maintained, turn-key asset in one of Long Beach’s most supply-constrained and appreciating coastal submarkets.
FINANCIAL SUMMARY (PRO FORMA - 2025) Click Here to Access |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
FINANCIAL SUMMARY (PRO FORMA - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
PROPERTY FACTS
| Price | $2,875,000 | Apartment Style | Low-Rise |
| Price Per Unit | $221,154 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.17 AC |
| Cap Rate | 6.01% | Building Size | 7,836 SF |
| Gross Rent Multiplier | 10.62 | No. Stories | 2 |
| No. Units | 13 | Year Built | 1959 |
| Property Type | Multifamily | Parking Ratio | 0.76/1,000 SF |
| Property Subtype | Apartment | Opportunity Zone |
Yes
|
| Zoning | LBPD30 - Planned Development | ||
| Price | $2,875,000 |
| Price Per Unit | $221,154 |
| Sale Type | Investment |
| Cap Rate | 6.01% |
| Gross Rent Multiplier | 10.62 |
| No. Units | 13 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.17 AC |
| Building Size | 7,836 SF |
| No. Stories | 2 |
| Year Built | 1959 |
| Parking Ratio | 0.76/1,000 SF |
| Opportunity Zone |
Yes |
| Zoning | LBPD30 - Planned Development |
AMENITIES
UNIT AMENITIES
- Dishwasher
- Microwave
- Tile Floors
- Hardwood Floors
- Stainless Steel Appliances
- Carpet
SITE AMENITIES
- Controlled Access
- Courtyard
- Laundry Facilities
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 1+1 | 13 | - | 600 |
1 1
Walk Score®
Walker's Paradise (92)
Transit Score®
Excellent Transit (70)
Bike Score®
Very Bikeable (83)
PROPERTY TAXES
| Parcel Number | 7272-012-009 | Improvements Assessment | $1,295,968 |
| Land Assessment | $2,395,082 | Total Assessment | $3,691,050 |
PROPERTY TAXES
Parcel Number
7272-012-009
Land Assessment
$2,395,082
Improvements Assessment
$1,295,968
Total Assessment
$3,691,050
1 of 18
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
Company Not Provided
939 Pacific Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
