Log In/Sign Up
Your email has been sent.
94-20 Astoria Blvd 38 Unit Apartment Building $5,500,000 ($144,737/Unit) 6.71% Cap Rate Flushing, NY 11369



Executive Summary
Investor Opportunity in the Path of Willets Point Redevelopment
38-Unit Multifamily Asset | Strong In-Place Cash Flow | 6% Cap Rate
R6B / C1-3 Zoning - 9,000 square feet of unused FAR
- 38 rent-stabilized studio apartments
- 12 income-producing parking spaces
- 6% Cap Rate
- Approximately 9,000+ SF of unused FAR
- Detached building with operational flexibility
- Positioned to benefit from the multibillion-dollar Willets Point redevelopment
- Rare combination of current yield and future upside
Positioned just minutes from the multibillion-dollar Willets Point redevelopment, this property offers investors a rare combination of stable cash flow and long-term upside. Located on Astoria Boulevard, the asset benefits from its proximity to the future soccer stadium, hotel, retail, and mixed-use developments that are transforming the area.
Location Highlights
- Minutes from the Willets Point redevelopment district
- Convenient access to LaGuardia Airport
- Served by the Q19, Q49, Q72, and Q47 bus lines
- Minutes to the Grand Central Parkway, Long Island Expressway and Cross Island Parkway
A unique opportunity to acquire a cash-flowing multifamily asset with significant appreciation and development potential in one of Queens' fastest-growing corridors, just minutes away from the most exciting thing to happen in Queens since the World’s Fair.
38-Unit Multifamily Asset | Strong In-Place Cash Flow | 6% Cap Rate
R6B / C1-3 Zoning - 9,000 square feet of unused FAR
- 38 rent-stabilized studio apartments
- 12 income-producing parking spaces
- 6% Cap Rate
- Approximately 9,000+ SF of unused FAR
- Detached building with operational flexibility
- Positioned to benefit from the multibillion-dollar Willets Point redevelopment
- Rare combination of current yield and future upside
Positioned just minutes from the multibillion-dollar Willets Point redevelopment, this property offers investors a rare combination of stable cash flow and long-term upside. Located on Astoria Boulevard, the asset benefits from its proximity to the future soccer stadium, hotel, retail, and mixed-use developments that are transforming the area.
Location Highlights
- Minutes from the Willets Point redevelopment district
- Convenient access to LaGuardia Airport
- Served by the Q19, Q49, Q72, and Q47 bus lines
- Minutes to the Grand Central Parkway, Long Island Expressway and Cross Island Parkway
A unique opportunity to acquire a cash-flowing multifamily asset with significant appreciation and development potential in one of Queens' fastest-growing corridors, just minutes away from the most exciting thing to happen in Queens since the World’s Fair.
Financial Summary (Actual - 2026) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2026) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $5,500,000 | Building Class | C |
| Price Per Unit | $144,737 | Lot Size | 0.26 AC |
| Sale Type | Investment | Building Size | 13,114 SF |
| Cap Rate | 6.71% | Average Occupancy | 100% |
| No. Units | 38 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 1963 |
| Property Subtype | Apartment | Parking Ratio | 0.92/1,000 SF |
| Apartment Style | Low-Rise | ||
| Zoning | R6B - Contextual, Medium-Density Residential | ||
| Price | $5,500,000 |
| Price Per Unit | $144,737 |
| Sale Type | Investment |
| Cap Rate | 6.71% |
| No. Units | 38 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.26 AC |
| Building Size | 13,114 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built | 1963 |
| Parking Ratio | 0.92/1,000 SF |
| Zoning | R6B - Contextual, Medium-Density Residential |
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| Studios | 38 | - | 544 |
1 1
Exceptionally walkable
100/100
Moderately drivable
60/100
Exceptional public transit
90/100
Moderately bikeable
60/100
Property Taxes
| Parcel Number | 01374-0007 | Improvements Assessment | $878,400 |
| Land Assessment | $89,100 | Total Assessment | $967,500 |
Property Taxes
Parcel Number
01374-0007
Land Assessment
$89,100
Improvements Assessment
$878,400
Total Assessment
$967,500
1 of 5
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
