Log In/Sign Up
Your email has been sent.
Emerald Grove 9420 Emerald Grove Ave 3 Unit Apartment Building $839,000 ($279,667/Unit) 4.50% Cap Rate Lakeside, CA 92040
Executive Summary
Please see attached floor plan
Financial Summary (Actual - 2024) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$45,000
|
$17.99
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$45,000
|
$17.99
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$7,200
|
$2.88
|
| Net Operating Income |
$37,800
|
$15.11
|
Financial Summary (Actual - 2024)
| Gross Rental Income | |
|---|---|
| Annual | $45,000 |
| Annual Per SF | $17.99 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $45,000 |
| Annual Per SF | $17.99 |
| Taxes | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses | |
|---|---|
| Annual | $7,200 |
| Annual Per SF | $2.88 |
| Net Operating Income | |
|---|---|
| Annual | $37,800 |
| Annual Per SF | $15.11 |
Property Facts
| Price | $839,000 | Apartment Style | Low-Rise |
| Price Per Unit | $279,667 | Lot Size | 0.55 AC |
| Sale Type | Investment | Building Size | 2,502 SF |
| Cap Rate | 4.50% | Average Occupancy | 100% |
| No. Units | 3 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 1958 |
| Property Subtype | Apartment | ||
| Zoning | VR - Village Residential 7.3 units/acre | ||
| Price | $839,000 |
| Price Per Unit | $279,667 |
| Sale Type | Investment |
| Cap Rate | 4.50% |
| No. Units | 3 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Lot Size | 0.55 AC |
| Building Size | 2,502 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built | 1958 |
| Zoning | VR - Village Residential 7.3 units/acre |
Amenities
- Smoke Detector
Unit Amenities
- Air Conditioning
- Balcony
- Cable Ready
- Storage Space
- Washer/Dryer Hookup
- Refrigerator
- Oven
- Range
- Tub/Shower
- Views
- Carpet
- Yard
- Basement
- Deck
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 2+1 | 2 | $1,838 | 744 - 1,158 |
| 1+1 | 1 | $800.00 | 600 |
1 1
1 of 3
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
California Investment Bankers
Emerald Grove | 9420 Emerald Grove Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.