Log In/Sign Up
Your email has been sent.
Investment Highlights
- Mixed-use development featuring multifamily residential units combined with commercial spaces
- 8 uncovered parking spaces allocated for residents and tenants.
- 4-plex with 860sqft 2bed/1bath remodeled units and 3 commercial units.
Executive Summary
Excellent mixed-use investment opportunity in the City of Bellflower. Situated on an 8,022 SF lot, this well-maintained property consists of four 2-bedroom/1-bath residential units and three commercial suites totaling approximately 5,040 SF. The commercial component is anchored by a barbershop occupying two suites and a nail salon occupying the third suite, providing diversified income and stable tenancy. Ownership has invested approximately $100,000 in renovations to the residential units, resulting in a turnkey asset with strong in-place cash flow and minimal reported maintenance requirements. Current residential rents remain below market, offering investors a clear value-add opportunity through future rent growth. The property also features eight on-site parking spaces and benefits from a central Bellflower location with convenient access to shopping, dining, major employment centers, and transportation corridors. Ideal for investors seeking a mixed-use asset with stable income, residential rental upside, and long-term appreciation potential.
Financial Summary (Actual - 2025) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
Sale Type
Investment
Property Type
Office
Property Subtype
Office/Residential
Building Size
5,040 SF
Building Class
C
Year Built
1963
Price
$1,625,000
Price Per SF
$322.42
Cap Rate
5.85%
NOI
$95,060
Tenancy
Single
Building Height
1 Story
Typical Floor Size
5,040 SF
Building FAR
0.64
Lot Size
0.18 AC
Zoning
BFCG* - General Commercial
Parking
1 Spaces (0.2 Spaces per 1,000 SF Leased)
1 1
Moderately walkable
60/100
Exceptionally drivable
100/100
Some public transit
40/100
Moderately bikeable
60/100
Property Taxes
| Parcel Number | 7110-013-026 | Total Assessment | $917,438 |
| Land Assessment | $621,491 | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $295,947 | Tax Year | 2025 |
Property Taxes
Parcel Number
7110-013-026
Land Assessment
$621,491
Improvements Assessment
$295,947
Total Assessment
$917,438
Annual Taxes
($1) ($0.00/SF)
Tax Year
2025
1 of 21
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Contact the Sale Advisor
9434 Flower St



