Log In/Sign Up
Your email has been sent.
18 Unit in Hayward’s Foothill Neighborhood 944 Fletcher Ln 18 Unit Apartment Building $4,350,000 ($241,667/Unit) 5.98% Cap Rate Hayward, CA 94541
Investment Highlights
- Capital Improvements - New roof (2025), new electric panels throughout (2025), and most units have been highly updated to modern interiors.
- Proximity to Play + Transit - Within 1.5 miles is bustling downtown Hayward, CSU East Bay, Hayward Bart, and freeway access to major thoroughfares.
- Excellent Core Suburban Bay Area Location - 21.23% cumulative rent growth over the last 10 years, with another 4.66% projected in the next 3 years*.
Executive Summary
Cap Rate - 5.98% (Current)
GRM – 9.49 (Current)
Cap Rate – 6.54% (Proforma)
GRM – 8.98 (Proforma)
Davide F. Pio proudly presents 944 Fletcher Ln, in the Hayward foothills [alt addrs: 944 Walpert St]. The multifamily asset features eighteen (18), of which nine are 1 bed / 1 bath units, and the remaining nine are 2 beds / 1 bath. The property has been well-maintained and upgraded over the years. Improvements include a new roof and electric panels (2025), and most units have been updated to modern open kitchens with stone countertops.
Additionally, some 1st floor units have backyards, while others on floors 2 and 3 have balconies. Those units with a west-facing view enjoy beautiful views stretching all the way to the bay. A total of 18 covered parking spaces and 8 additional uncovered spaces are rented for a fee. The elevator serves all 3 floors and a laundry room on two floors. The property allows for a turn-key investment with upside in one of Hayward foothills.
Located in the Mission / Foothills neighborhood, the property is under one (1) mile from vibrant downtown Hayward + Hayward Bart station, and 1.5 miles from CSU East Bay. A short drive provides quick access to Highway 580 / 238 interchange or the 880 / 92 freeway, allowing easy connections to San Francisco, Silicon Valley, and the peninsula.
GRM – 9.49 (Current)
Cap Rate – 6.54% (Proforma)
GRM – 8.98 (Proforma)
Davide F. Pio proudly presents 944 Fletcher Ln, in the Hayward foothills [alt addrs: 944 Walpert St]. The multifamily asset features eighteen (18), of which nine are 1 bed / 1 bath units, and the remaining nine are 2 beds / 1 bath. The property has been well-maintained and upgraded over the years. Improvements include a new roof and electric panels (2025), and most units have been updated to modern open kitchens with stone countertops.
Additionally, some 1st floor units have backyards, while others on floors 2 and 3 have balconies. Those units with a west-facing view enjoy beautiful views stretching all the way to the bay. A total of 18 covered parking spaces and 8 additional uncovered spaces are rented for a fee. The elevator serves all 3 floors and a laundry room on two floors. The property allows for a turn-key investment with upside in one of Hayward foothills.
Located in the Mission / Foothills neighborhood, the property is under one (1) mile from vibrant downtown Hayward + Hayward Bart station, and 1.5 miles from CSU East Bay. A short drive provides quick access to Highway 580 / 238 interchange or the 880 / 92 freeway, allowing easy connections to San Francisco, Silicon Valley, and the peninsula.
Financial Summary (Actual - 2025) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$447,796
|
$31.53
|
| Other Income |
$10,500
|
$0.74
|
| Vacancy Loss |
$15,673
|
$1.10
|
| Effective Gross Income |
$442,623
|
$31.17
|
| Taxes |
$53,082
|
$3.74
|
| Operating Expenses |
$129,276
|
$9.10
|
| Total Expenses |
$182,358
|
$12.84
|
| Net Operating Income |
$260,265
|
$18.33
|
Financial Summary (Actual - 2025)
| Gross Rental Income | |
|---|---|
| Annual | $447,796 |
| Annual Per SF | $31.53 |
| Other Income | |
|---|---|
| Annual | $10,500 |
| Annual Per SF | $0.74 |
| Vacancy Loss | |
|---|---|
| Annual | $15,673 |
| Annual Per SF | $1.10 |
| Effective Gross Income | |
|---|---|
| Annual | $442,623 |
| Annual Per SF | $31.17 |
| Taxes | |
|---|---|
| Annual | $53,082 |
| Annual Per SF | $3.74 |
| Operating Expenses | |
|---|---|
| Annual | $129,276 |
| Annual Per SF | $9.10 |
| Total Expenses | |
|---|---|
| Annual | $182,358 |
| Annual Per SF | $12.84 |
| Net Operating Income | |
|---|---|
| Annual | $260,265 |
| Annual Per SF | $18.33 |
Property Facts
Amenities
Unit Amenities
- Balcony
- Heating
- Kitchen
- Range
Site Amenities
- Laundry Facilities
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1 | 9 | - | - |
| 2+1 | 9 | - | - |
1 1
Walk Score®
Very Walkable (70)
Property Taxes
| Parcel Number | 445-0001-009-00 | Total Assessment | $4,193,428 |
| Land Assessment | $1,258,313 | Annual Taxes | $53,082 ($3.74/SF) |
| Improvements Assessment | $2,922,425 | Tax Year | 2025 |
Property Taxes
Parcel Number
445-0001-009-00
Land Assessment
$1,258,313
Improvements Assessment
$2,922,425
Total Assessment
$4,193,428
Annual Taxes
$53,082 ($3.74/SF)
Tax Year
2025
1 of 32
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
18 Unit in Hayward’s Foothill Neighborhood | 944 Fletcher Ln
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.