Share This Listing

Message

947 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

Investment Highlights

  • Turnkey, Income Producing Asset
  • Tax-Advantaged Investment (Bonus Depreciation Potential)
  • Lender-Validated Valuation at Asking Price

Executive Summary

*Broker is a partial owner of the property*

Financial Summary (Actual - 2025)

Annual Annual Per SF
Gross Rental Income $354,740 $75.03
Other Income - -
Vacancy Loss - -
Effective Gross Income $354,740 $75.03
Taxes $18,360 $3.88
Operating Expenses $164,756 $34.85
Total Expenses $183,116 $38.73
Net Operating Income $171,624 $36.30

Financial Summary (Actual - 2025)

Gross Rental Income
Annual $354,740
Annual Per SF $75.03
Other Income
Annual -
Annual Per SF -
Vacancy Loss
Annual -
Annual Per SF -
Effective Gross Income
Annual $354,740
Annual Per SF $75.03
Taxes
Annual $18,360
Annual Per SF $3.88
Operating Expenses
Annual $164,756
Annual Per SF $34.85
Total Expenses
Annual $183,116
Annual Per SF $38.73
Net Operating Income
Annual $171,624
Annual Per SF $36.30

Property Facts

Price $2,470,000
Price Per SF $522.42
Sale Type Investment
Cap Rate 6.95%
Property Type Specialty
Property Subtype Residential Income
Building Class B
Lot Size 4.14 AC
Building Size 4,728 SF
No. Stories 3
Year Built/Renovated 1987/2024
Not walkable
10/100
Exceptionally drivable
90/100
Not bikeable
10/100

Property Taxes

Property Taxes

Parcel Number
185-400-03
Land Assessment
$1,173,000
Improvements Assessment
$387,600
Total Assessment
$1,560,600
Annual Taxes
$18,360 ($3.88/SF)
Tax Year
2025
  • Listing ID: 40165167

  • Date on Market: 4/15/2026

  • Last Updated:

  • Address: 9505 Meadow Mesa Dr, Escondido, CA 92026

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}