Log In/Sign Up
Your email has been sent.
9545 Flower St 13 Unit Apartment Building $3,600,000 ($276,923/Unit) 5.69% Cap Rate Bellflower, CA 90706
Investment Highlights
- Absolute Pride of Ownership, Turn-Key Property
- Completely Renovated Inside & Out
- Individual Water Heaters
- Phenomenal Rental Location Near Downtown Bellflower
- Not Subject to City Rent Control
- Low Maintenance, Ease of Management
Executive Summary
9545 Flower Street in the city of Bellflower is located in the Los Angeles metropolitan area within Los Angeles County. Bellflower is a family-oriented community of ±76,000 people, located just north of Orange County and Long Beach. Bellflower sits ±14 miles southeast of Downtown Los Angeles, 3 miles north of Orange County and 8 miles northeast of the Pacific Coastline and features no rent control. The subject property is comprised of (12) one-bedroom/one-bathroom units and (1) studio.
Financial Summary (Actual - 2025) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$283,140
|
$38.52
|
| Other Income |
$15,300
|
$2.08
|
| Vacancy Loss |
$8,953
|
$1.22
|
| Effective Gross Income |
$289,487
|
$39.39
|
| Taxes |
$44,878
|
$6.11
|
| Operating Expenses |
$39,849
|
$5.42
|
| Total Expenses |
$84,727
|
$11.53
|
| Net Operating Income |
$204,760
|
$27.86
|
Financial Summary (Actual - 2025)
| Gross Rental Income | |
|---|---|
| Annual | $283,140 |
| Annual Per SF | $38.52 |
| Other Income | |
|---|---|
| Annual | $15,300 |
| Annual Per SF | $2.08 |
| Vacancy Loss | |
|---|---|
| Annual | $8,953 |
| Annual Per SF | $1.22 |
| Effective Gross Income | |
|---|---|
| Annual | $289,487 |
| Annual Per SF | $39.39 |
| Taxes | |
|---|---|
| Annual | $44,878 |
| Annual Per SF | $6.11 |
| Operating Expenses | |
|---|---|
| Annual | $39,849 |
| Annual Per SF | $5.42 |
| Total Expenses | |
|---|---|
| Annual | $84,727 |
| Annual Per SF | $11.53 |
| Net Operating Income | |
|---|---|
| Annual | $204,760 |
| Annual Per SF | $27.86 |
Property Facts
| Price | $3,600,000 | Apartment Style | Low-Rise |
| Price Per Unit | $276,923 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.28 AC |
| Cap Rate | 5.69% | Building Size | 7,350 SF |
| Gross Rent Multiplier | 12.06 | Average Occupancy | 100% |
| No. Units | 13 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 1960 |
| Property Subtype | Apartment | ||
| Zoning | R3 | ||
| Price | $3,600,000 |
| Price Per Unit | $276,923 |
| Sale Type | Investment |
| Cap Rate | 5.69% |
| Gross Rent Multiplier | 12.06 |
| No. Units | 13 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.28 AC |
| Building Size | 7,350 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built | 1960 |
| Zoning | R3 |
Amenities
Unit Amenities
- Air Conditioning
- Disposal
- Heating
- Ceiling Fans
- Granite Countertops
- Oven
- Stainless Steel Appliances
- Tub/Shower
- Double Pane Windows
- Handrails
- Vinyl Flooring
- Window Coverings
Site Amenities
- Laundry Facilities
- Pool
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1 | 12 | $1,835 | 575 |
| Studios | 1 | $1,565 | 400 |
1 1
Walk Score®
Very Walkable (84)
Property Taxes
| Parcel Number | 7106-001-019 | Total Assessment | $2,398,360 |
| Land Assessment | $959,343 | Annual Taxes | $44,878 ($6.11/SF) |
| Improvements Assessment | $1,439,017 | Tax Year | 2025 |
Property Taxes
Parcel Number
7106-001-019
Land Assessment
$959,343
Improvements Assessment
$1,439,017
Total Assessment
$2,398,360
Annual Taxes
$44,878 ($6.11/SF)
Tax Year
2025
1 of 5
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
9545 Flower St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.