Log In/Sign Up
Your email has been sent.
97 Victory Blvd 4 Unit Apartment Building $1,500,000 ($375,000/Unit) 7.38% Cap Rate Staten Island, NY 10301



Investment Highlights
- High Traffic Area
- 421-A Expires in 11 years
- Incredibly well Maintained
- Built 2009
- Fully occupied
Executive Summary
97 Victory Blvd, built in 2009, is a below-replacement-cost, clean as-is mixed-use in the heart of St. George: 1 ground-floor retail storefront + 4 apartments upstairs + a community-facility lower level used by the restaurant for storage. The building is well-maintained with no deferred maintenance and benefits from a remaining 421-a tax abatement(expiring in 2036) that lowers operating expenses and gives a clear forecast for future expenses. High-visibility Victory Blvd frontage, steady commuter/neighbor foot traffic, and walk-to-Ferry/courts location support durable cash flow. Upside is straightforward: preserve the stable restaurant income, mark apartments to market through light refreshes, and let the tax benefit enhance yield.
Data Room Click Here to Access
Financial Summary (Actual - 2025) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$154,608
|
$39.27
|
| Other Income |
-
|
-
|
| Vacancy Loss |
$10,322
|
$2.62
|
| Effective Gross Income |
$144,286
|
$36.65
|
| Taxes |
$7,941
|
$2.02
|
| Operating Expenses |
$25,637
|
$6.51
|
| Total Expenses |
$33,578
|
$8.53
|
| Net Operating Income |
$110,708
|
$28.12
|
Financial Summary (Actual - 2025)
| Gross Rental Income | |
|---|---|
| Annual | $154,608 |
| Annual Per SF | $39.27 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | $10,322 |
| Annual Per SF | $2.62 |
| Effective Gross Income | |
|---|---|
| Annual | $144,286 |
| Annual Per SF | $36.65 |
| Taxes | |
|---|---|
| Annual | $7,941 |
| Annual Per SF | $2.02 |
| Operating Expenses | |
|---|---|
| Annual | $25,637 |
| Annual Per SF | $6.51 |
| Total Expenses | |
|---|---|
| Annual | $33,578 |
| Annual Per SF | $8.53 |
| Net Operating Income | |
|---|---|
| Annual | $110,708 |
| Annual Per SF | $28.12 |
Property Facts
1 1
Walk Score®
Walker's Paradise (92)
Transit Score®
Excellent Transit (78)
Property Taxes
| Parcel Number | 00023-0055 | Total Assessment | $281,700 |
| Land Assessment | $31,339 | Annual Taxes | $7,941 ($2.02/SF) |
| Improvements Assessment | $250,361 | Tax Year | 2025 |
Property Taxes
Parcel Number
00023-0055
Land Assessment
$31,339
Improvements Assessment
$250,361
Total Assessment
$281,700
Annual Taxes
$7,941 ($2.02/SF)
Tax Year
2025
1 of 38
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
97 Victory Blvd
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.
