Share This Listing

Message

967 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

Investment Highlights

  • Stabilised 12-Unit Walk-Up · 100% Occupied · 6.73% Cap at List · NOI $84,080 on Stabilised Pro Forma
  • Downtown Fort St. John · Walk Score 91 · CMHC Apartment Vacancy 2.4% in 2025 (vs. 6.3% in 2024) · Rents +4.6% Year-Over-Year
  • Anchored to a $90–120B NEBC Regional Capital Pipeline 2025–2035 · LNG Canada Phase 2 FID Expected by Year-End 2026
  • Rents 20.7% Below Appraised Market · ~$18,912 Annual Upside on Lease-to-Market Turnover (No Rent Control on New Tenancies)
  • Independent Appraisal $1,210,000 (Dec 2025) · Listed at $1,249,800 · Sits Below 8 of 10 Active Northern BC Multifamily Listings
  • 10-Yr Levered IRR 22.4% · Year-One Cash-on-Cash 7.10% · DSCR 1.22× @ 85% LTV CMHC-Insured (Illustrative Model)

Executive Summary

Twelve-unit residential walk-up in downtown Fort St. John, BC — retrofitted, fully leased, and offered as a turnkey income asset in the most active oil and gas service centre in Western Canada. Listed at $1,249,800 ($104,150 per unit) on a 6.73% cap rate at stabilised pro forma.
THE BUILDING. A unit-by-unit retrofit has been completed and documented — scope, spend, and improvements all on file. What a buyer takes over is a building that has already been repositioned, with a defensible rent roll, full lease history, and capital schedule in place. Nothing deferred. Nothing pending.
ALWAYS FULL. The building runs at 100% occupancy because of where it sits — Walk Score 91, downtown core, on the south side of 97 Avenue, walkable to work, services, and transit. In a city of 24,676 where the median household earns $150,887 per year and the renter share is 43.5%, this is the address tenants want. And they stay.
TROUBLE-FREE FINANCING. The asset qualifies for CMHC-insured financing under the MLI Select program. At 85% LTV, illustrative Year-One cash-on-cash is 7.10%, DSCR 1.22×, and the 10-year levered IRR runs to 22.4% on a conservative rent-growth schedule. Equity in: approximately $210,000. Stabilised income, insured debt, and a city the major Canadian banks already underwrite confidently — trouble-free in the most literal sense.
A BOOMING LNG TOWN. Fort St. John sits at the labour and logistics centre of British Columbia's $90 billion+ Northeast capital pipeline through 2035 — LNG Canada Phase 2 (FID expected late 2026), Enbridge Sunrise Expansion (federally approved April 2026), Cedar LNG, Coastal GasLink Phase 2, PRGT, Ksi Lisims, the North Coast Transmission Line, and a sustained Montney drilling program led by Tourmaline, ARC Resources, Ovintiv and Canadian Natural. CMHC apartment vacancy compressed from 6.3% (2024) to 2.4% (2025). Average rents are up 4.6% year over year. Only seven net new rental units were added to local stock in 2025.
An independent appraisal effective December 31, 2025 supports the list price. Brochure, rent roll, operating statements, and a full 10-year buyer returns model are available to qualified purchasers on request.

Financial Summary (Pro Forma - 2026) Click Here to Access

Annual (USD) Annual Per SF (USD)
Gross Rental Income $99,999 $9.99
Other Income $99,999 $9.99
Vacancy Loss $99,999 $9.99
Effective Gross Income $99,999 $9.99
Taxes - -
Operating Expenses - -
Total Expenses $99,999 $9.99
Net Operating Income $99,999 $9.99

Financial Summary (Pro Forma - 2026) Click Here to Access

Gross Rental Income (USD)
Annual $99,999
Annual Per SF $9.99
Other Income (USD)
Annual $99,999
Annual Per SF $9.99
Vacancy Loss (USD)
Annual $99,999
Annual Per SF $9.99
Effective Gross Income (USD)
Annual $99,999
Annual Per SF $9.99
Taxes (USD)
Annual -
Annual Per SF -
Operating Expenses (USD)
Annual -
Annual Per SF -
Total Expenses (USD)
Annual $99,999
Annual Per SF $9.99
Net Operating Income (USD)
Annual $99,999
Annual Per SF $9.99

Property Facts

Price $906,875 USD
Price Per Unit $75,573 USD
Sale Type Investment
Cap Rate 6.73%
No. Units 12
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low-Rise
Building Class B
Lot Size 0.28 AC
Building Size 13,047 SF
Average Occupancy 100%
No. Stories 3
Year Built 1979
Zoning RM-2 - Multi-Dwelling (High Density)

Amenities

Site Amenities

  • Laundry Facilities
  • Storage Space
  • Walk-Up

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
Studios 1 $653.05 USD 500
1+1 5 $804.71 USD 525 - 550
2+1 6 $864.21 USD 875 - 880
Fairly walkable
50/100
Moderately drivable
70/100
Limited public transit
30/100
Fairly bikeable
40/100
  • Listing ID: 40696427

  • Date on Market: 5/28/2026

  • Last Updated:

  • Address: 9827 97 Ave, Fort St John, BC V1J 1N7

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}