Log In/Sign Up
Your email has been sent.
9833 Walnut St - 9833 Walnut St, Bellflower, CA 90706 3 Unit Apartment Building Offered at $1,400,000 at a 3.68% Cap Rate Bellflower, CA 90706



INVESTMENT HIGHLIGHTS
- - Three Homes on a Lot in Central Bellflower — Walkable Location Near Downtown, Bellflower Blvd, and Hollywood Sports Park
- - Middle Home is Vacant | Excellent Opportunity for an Owner-User or Investor to Renovate & Achieve Market Rents on the Other Two Homes
- - 3.68% CAP | $466,667/Unit
- - Unit Mix: (3) 2-Bed/1-Bath Units | Each Equipped with 1-Car Garage
- - Roofs Replaced 3 Years Ago on All 3 Dwellings | All Dwellings Have New Plumbing
- - 2,142 Square Foot Building on a 6,868 SF Lot
EXECUTIVE SUMMARY
9833 Walnut Street offers a rare opportunity to acquire three detached homes on a single lot in the heart of Bellflower. Situated just blocks from Downtown Bellflower, Bellflower Blvd, and Hollywood Sports Park, the property provides a walkable and convenient location in a strong rental market.
The property features a total of 2,142 square feet of living area on a 6,868 square foot lot, with a unit mix of (3) 2-bedroom/1-bath homes, each equipped with a private 1-car garage. All three dwellings have new plumbing and roofs that were replaced approximately three years ago, providing peace of mind and reduced maintenance for the next owner.
The middle home is currently vacant, presenting an ideal opportunity for an owner-user or investor to renovate and capture market rents across the property. At a 3.68% CAP rate and $466,667 per unit, the asset offers both stability and long-term upside.
With its central location, multiple income streams, and flexible ownership potential, 9833 Walnut Street stands out as a well-positioned investment opportunity in one of Bellflower’s most accessible neighborhoods.
The property features a total of 2,142 square feet of living area on a 6,868 square foot lot, with a unit mix of (3) 2-bedroom/1-bath homes, each equipped with a private 1-car garage. All three dwellings have new plumbing and roofs that were replaced approximately three years ago, providing peace of mind and reduced maintenance for the next owner.
The middle home is currently vacant, presenting an ideal opportunity for an owner-user or investor to renovate and capture market rents across the property. At a 3.68% CAP rate and $466,667 per unit, the asset offers both stability and long-term upside.
With its central location, multiple income streams, and flexible ownership potential, 9833 Walnut Street stands out as a well-positioned investment opportunity in one of Bellflower’s most accessible neighborhoods.
DATA ROOM Click Here to Access
- Offering Memorandum
FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
PROPERTY FACTS
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 2+1 | 3 | $2,500 | - |
1 1
Walk Score®
Very Walkable (81)
Bike Score®
Very Bikeable (74)
1 of 17
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
9833 Walnut St - 9833 Walnut St, Bellflower, CA 90706
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
