Log In/Sign Up
Your email has been sent.
Investment Highlights
- Stabilized 12.2% cap rate on $517,279 adjusted NOI (2025 actuals)
- $827K+ recently invested in new conveyors and express kiosks (2023-2025)
- E 18th fee-simple real estate and business; revenue up +30.7% in 2025
- Two established Antioch car wash operations - Express + Full-Service
- Delta Fair ground lease - 33 years remaining through 2058, with tenant ROFR
- Blended SBA 504/7(a) financing - 30.8% cash-on-cash at 15% down
Executive Summary
Lee & Associates is pleased to exclusively offer for sale the Antioch Car Wash Portfolio — a two-location, multi-tenant car wash investment in Antioch, California. The portfolio generates $517,279 in adjusted net operating income on a 2025 full-year basis, delivering a 12.2% cap rate at the $4,250,000 asking price.
INVESTMENT HIGHLIGHTS:
• Stabilized 12.2% cap on $517,279 adjusted NOI — immediate returns from two established operations.
• $827,000+ in recent capital improvements (new conveyors and express kiosks, 2023–2025); Delta Fair posted a +57% NOI gain as a result.
• Long-term ground lease at Delta Fair (33 years remaining through 2058, with a tenant Right of First Refusal) plus fee-simple real estate and business at E 18th.
• E 18th revenue momentum: +30.7% in 2025; the reported NOI dip reflects a one-time $260,153 equipment modernization, of which $231,154 is a non-recurring add-back.
• Favorable SBA financing — a blended 504/7(a) structure returns 30.8% cash-on-cash at 15% down; the E 18th fee-simple parcel ($2.2M) anchors the 504 collateral.
PROPERTY SUMMARY:
• 3103 Delta Fair Blvd — 0.55 acres; ground lease with CPI escalations and tenant ROFR; 2025 revenue $1,072,224; adjusted NOI $346,048.
• 300 E 18th St — 0.85 acres; fee simple (real estate + business), acquired January 2020 for $2,000,000; 2025 revenue $526,826; adjusted NOI $171,230.
• Combined 2025 revenue $1,599,050 across 1.40 acres; GRM 2.66x.
Both locations offer Express and Full-Service formats with a $24.95/month unlimited membership. Financing assumptions are illustrative; buyers should verify terms with their lender. Offered subject to a confidentiality agreement.
INVESTMENT HIGHLIGHTS:
• Stabilized 12.2% cap on $517,279 adjusted NOI — immediate returns from two established operations.
• $827,000+ in recent capital improvements (new conveyors and express kiosks, 2023–2025); Delta Fair posted a +57% NOI gain as a result.
• Long-term ground lease at Delta Fair (33 years remaining through 2058, with a tenant Right of First Refusal) plus fee-simple real estate and business at E 18th.
• E 18th revenue momentum: +30.7% in 2025; the reported NOI dip reflects a one-time $260,153 equipment modernization, of which $231,154 is a non-recurring add-back.
• Favorable SBA financing — a blended 504/7(a) structure returns 30.8% cash-on-cash at 15% down; the E 18th fee-simple parcel ($2.2M) anchors the 504 collateral.
PROPERTY SUMMARY:
• 3103 Delta Fair Blvd — 0.55 acres; ground lease with CPI escalations and tenant ROFR; 2025 revenue $1,072,224; adjusted NOI $346,048.
• 300 E 18th St — 0.85 acres; fee simple (real estate + business), acquired January 2020 for $2,000,000; 2025 revenue $526,826; adjusted NOI $171,230.
• Combined 2025 revenue $1,599,050 across 1.40 acres; GRM 2.66x.
Both locations offer Express and Full-Service formats with a $24.95/month unlimited membership. Financing assumptions are illustrative; buyers should verify terms with their lender. Offered subject to a confidentiality agreement.
Data Room Click Here to Access
- Offering Memorandum
Property Facts
| Price | $4,250,000 | Number of Properties | 2 |
| Price / SF | $461.96 / SF | Individually For Sale | 0 |
| Cap Rate | 12.17% | Total Building Size | 9,200 SF |
| Sale Type | Investment | Total Land Area | 0.74 AC |
| Status | Active |
| Price | $4,250,000 |
| Price / SF | $461.96 / SF |
| Cap Rate | 12.17% |
| Sale Type | Investment |
| Status | Active |
| Number of Properties | 2 |
| Individually For Sale | 0 |
| Total Building Size | 9,200 SF |
| Total Land Area | 0.74 AC |
Properties
| Property Name / Address | Property Type | Size | Year Built | Individual Price |
|---|---|---|---|---|
| 3103 Delta Fair Blvd, Antioch, CA 94509 | Specialty | 5,890 SF | 2001 | - |
| 300 E 18th St, Antioch, CA 94509 | Specialty | 3,310 SF | 1989 | - |
1 1
1 of 14
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
Antioch Car Wash Portfolio
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.



