Log In/Sign Up
Your email has been sent.
Beaver Court Portfolio 3 Multifamily Properties Offered at $3,100,000 in Framingham, MA
INVESTMENT HIGHLIGHTS
- Ideal location close to shopping, parks, and public transit.
- 3 car detached garage and large parking area fitting approximately 20 vehicle.
- All separate utilities
- 9 total units consist of (2) 4-bedroom & 1 bath units, (4) 3- bedroom & 1 bath units, (2) 2-bedroom &1 bath units, and (1) 1-bedroom& 1 bath unit.
- All 3 building have walkout basements.
- Updated gas heaters and hot water tanks.
EXECUTIVE SUMMARY
Unique Opportunity! 9-unit property consisting of 3 multifamily dwellings & a 3 car garage on a 31,363 Sq Ft lot! Plenty of parking. Long term tenants, 100% occupied with rents BELOW market! Many updates including new roof, vinyl siding & electrical, etc. Close to MBTA station and downtown Framingham. Huge upside potential! Don't miss out. A truly distinct asset with income.
TAXES & OPERATING EXPENSES (PRO FORMA - 2025) |
ANNUAL |
|---|---|
| Gross Rental Income |
$261,600
|
| Other Income |
-
|
| Vacancy Loss |
-
|
| Effective Gross Income |
$261,600
|
| Taxes |
$18,815
|
| Operating Expenses |
$35,161
|
| Total Expenses |
$53,976
|
| Net Operating Income |
$207,624
|
TAXES & OPERATING EXPENSES (PRO FORMA - 2025)
| Gross Rental Income | |
|---|---|
| Annual | $261,600 |
| Other Income | |
|---|---|
| Annual | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Effective Gross Income | |
|---|---|
| Annual | $261,600 |
| Taxes | |
|---|---|
| Annual | $18,815 |
| Operating Expenses | |
|---|---|
| Annual | $35,161 |
| Total Expenses | |
|---|---|
| Annual | $53,976 |
| Net Operating Income | |
|---|---|
| Annual | $207,624 |
PROPERTY FACTS
| Price | $3,100,000 | Number of Properties | 3 |
| Price / SF | $341.86 / SF | Individually For Sale | 0 |
| Cap Rate | 6.70% | Total Building Size | 9,068 SF |
| Sale Type | Investment | Total Land Area | 1.44 AC |
| Status | Active |
| Price | $3,100,000 |
| Price / SF | $341.86 / SF |
| Cap Rate | 6.70% |
| Sale Type | Investment |
| Status | Active |
| Number of Properties | 3 |
| Individually For Sale | 0 |
| Total Building Size | 9,068 SF |
| Total Land Area | 1.44 AC |
PROPERTIES
| PROPERTY NAME / ADDRESS | PROPERTY TYPE | SIZE | YEAR BUILT | INDIVIDUAL PRICE |
|---|---|---|---|---|
| 36-38 Beaver Ct, Framingham, MA 01702 | Multifamily | 3,712 SF | 1867 | - |
| 22-24 Beaver Ct, Framingham, MA 01702 | Multifamily | 2,920 SF | 1867 | - |
| 18 Beaver Ct, Framingham, MA 01702 | Multifamily | 2,436 SF | 1867 | - |
1 1
1 of 10
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
Cotoia Properties Two LLC
Beaver Court Portfolio
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.