Log In/Sign Up
Your email has been sent.
Luxury STR & MTR Portfolio, Kansas City 1 Specialty Properties Offered at $1,755,000 in Blue Springs, MO
Investment Highlights
- Luxury Updated & Fully Furnished Operating STR & MTR, permit included in KCMO
- Pool, 2 Hot Tubs, Game Rooms, Etc.
- Opportunity for World Cup 2026 in Kansas City Bookings
Executive Summary
Offered as a four-property luxury furnished rental portfolio in the Kansas City metro. Current combined in-place income is approximately $195,600 annually, producing an estimated in-place NOI of ~$127,000 and a ~7.25% cap rate at asking price.
Per STR management in place now (took over 11/2025, willing to stay on for Buyers 1st yr at discounted rate of 13%), rent estimates, projected 2026 World Cup year gross income ranges from $235,000–$275,000, with a conservative pro forma NOI of approximately $153,000, reflecting an ~8.7% cap rate at the low end of projections.
Portfolio offers both stable in-place income and significant upside tied to major regional events. Detailed operating statements and projections available with proof of funds.
Per STR management in place now (took over 11/2025, willing to stay on for Buyers 1st yr at discounted rate of 13%), rent estimates, projected 2026 World Cup year gross income ranges from $235,000–$275,000, with a conservative pro forma NOI of approximately $153,000, reflecting an ~8.7% cap rate at the low end of projections.
Portfolio offers both stable in-place income and significant upside tied to major regional events. Detailed operating statements and projections available with proof of funds.
Taxes & Operating Expenses (Pro Forma - 2026) |
Annual |
|---|---|
| Gross Rental Income |
$235,000
|
| Other Income |
-
|
| Vacancy Loss |
-
|
| Effective Gross Income |
$235,000
|
| Taxes |
$18,619
|
| Operating Expenses |
-
|
| Total Expenses |
$18,619
|
| Net Operating Income |
-
|
Taxes & Operating Expenses (Pro Forma - 2026)
| Gross Rental Income | |
|---|---|
| Annual | $235,000 |
| Other Income | |
|---|---|
| Annual | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Effective Gross Income | |
|---|---|
| Annual | $235,000 |
| Taxes | |
|---|---|
| Annual | $18,619 |
| Operating Expenses | |
|---|---|
| Annual | - |
| Total Expenses | |
|---|---|
| Annual | $18,619 |
| Net Operating Income | |
|---|---|
| Annual | - |
Property Facts
| Price | $1,755,000 | Status | Active |
| Price / SF | $351.00 / SF | Number of Properties | 4 |
| Sale Condition | Bulk/Portfolio Sale | Individually For Sale | 0 |
| Cap Rate | 7.25% | Total Building Size | 5,000 SF |
| Sale Type | Investment | Total Land Area | 0.37 AC |
| Price | $1,755,000 |
| Price / SF | $351.00 / SF |
| Sale Condition | Bulk/Portfolio Sale |
| Cap Rate | 7.25% |
| Sale Type | Investment |
| Status | Active |
| Number of Properties | 4 |
| Individually For Sale | 0 |
| Total Building Size | 5,000 SF |
| Total Land Area | 0.37 AC |
Properties
| Property Name / Address | Property Type | Size | Year Built | Individual Price |
|---|---|---|---|---|
| 413 NE Greenway Dr, Blue Springs, MO 64014 | Specialty | 5,000 SF | 1978 | - |
1 1
1 of 19
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
Luxury STR & MTR Portfolio, Kansas City
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.