Log In/Sign Up
Your email has been sent.
Investment Highlights
- Beautiful New Construction with No Rent Control
- "Hands-Off" Investment with Few Annual Expenses
- Net Lease Investment
- Captive Audience of 50K USC Students Nearby - Rents Reset Every Fall
Executive Summary
Two beautiful, identical, new-construction, 3-story co-living buildings near USC, only doors apart from one another. 25 Beds/25 Baths in each building, with a large kitchen on each floor.
An exciting and unique Net Lease Opportunity (Master Lease) in a gentrifying location - Landlord ONLY pays for property taxes and insurance - Tenant/Lessee picks up ALL other expenses . These properties just received their Certificate of Occupancy and have been master leased for a 2 year + 2 year (option) term to an LA County non-profit, Special Services for Groups, Inc. 3.5% annual rent increases, too.
PERFECT FOR USC STUDENTS, IN THE FUTURE, ALTERNATIVELY. AND THE 4 CAR GARAGES CAN BE BUILT OUT, ADDING 3 MORE BEDROOMS EACH - bumping the gross income 12%!
An exciting and unique Net Lease Opportunity (Master Lease) in a gentrifying location - Landlord ONLY pays for property taxes and insurance - Tenant/Lessee picks up ALL other expenses . These properties just received their Certificate of Occupancy and have been master leased for a 2 year + 2 year (option) term to an LA County non-profit, Special Services for Groups, Inc. 3.5% annual rent increases, too.
PERFECT FOR USC STUDENTS, IN THE FUTURE, ALTERNATIVELY. AND THE 4 CAR GARAGES CAN BE BUILT OUT, ADDING 3 MORE BEDROOMS EACH - bumping the gross income 12%!
Taxes & Operating Expenses (Actual - 2025) |
Annual |
|---|---|
| Gross Rental Income |
$660,000
|
| Other Income |
-
|
| Vacancy Loss |
-
|
| Effective Gross Income |
$660,000
|
| Taxes |
$105,500
|
| Operating Expenses |
$16,000
|
| Total Expenses |
$121,500
|
| Net Operating Income |
$538,500
|
Taxes & Operating Expenses (Actual - 2025)
| Gross Rental Income | |
|---|---|
| Annual | $660,000 |
| Other Income | |
|---|---|
| Annual | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Effective Gross Income | |
|---|---|
| Annual | $660,000 |
| Taxes | |
|---|---|
| Annual | $105,500 |
| Operating Expenses | |
|---|---|
| Annual | $16,000 |
| Total Expenses | |
|---|---|
| Annual | $121,500 |
| Net Operating Income | |
|---|---|
| Annual | $538,500 |
Property Facts
| Price | $8,799,000 | Number of Properties | 2 |
| Price / SF | $578.27 / SF | Individually For Sale | 0 |
| Cap Rate | 6.13% | Total Building Size | 15,216 SF |
| Sale Type | Investment | Total Land Area | 0.26 AC |
| Status | Active |
| Price | $8,799,000 |
| Price / SF | $578.27 / SF |
| Cap Rate | 6.13% |
| Sale Type | Investment |
| Status | Active |
| Number of Properties | 2 |
| Individually For Sale | 0 |
| Total Building Size | 15,216 SF |
| Total Land Area | 0.26 AC |
Properties
| Property Name / Address | Property Type | Size | Year Built | Individual Price |
|---|---|---|---|---|
| 1587 W 37th St, Los Angeles, CA 90018 | Multifamily | 7,608 SF | 2024 | - |
| 1571 W 37th St, Los Angeles, CA 90018 | Multifamily | 7,608 SF | 2024 | - |
1 1
1 of 17
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
Bring all offers. Flex in Price
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.



