Share This Listing

Message

962 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

Investment Highlights

  • Recent upgrades, including roof repairs, parking lot resurfacing, and interior renovations.
  • Immediate access to Downtown Alhambra’s retail and dining.
  • Convenient connectivity to Downtown Los Angeles, Pasadena, and major employment hubs via the I-10 and I-710 freeways.
  • 36 Units

Executive Summary

The asset benefits from recent upgrades, including roof repairs, parking lot resurfacing, and interior renovations, reducing near-term capital expenditure requirements and enhancing long-term operational efficiency.
Located along N 1st Street, the property offers immediate access to Downtown Alhambra’s retail and dining corridor, as well as convenient connectivity to Downtown Los Angeles, Pasadena, and major employment hubs via the I-10 and I-710 freeways. The surrounding area is supported by a diverse employment base, including healthcare institutions, universities, and regional employers, ensuring long-term stability in demand.
This opportunity offers investors a rare combination of in-place cash flow, demonstrated operational upside, and long-term rent growth potential in a highly desirable infill Southern California location.

Data Room Click Here to Access

Taxes & Operating Expenses (Pro Forma - 2026)

Annual
Gross Rental Income $644,388
Other Income $2,075
Vacancy Loss $32,219
Effective Gross Income $614,244
Taxes $90,625
Operating Expenses $160,335
Total Expenses $250,960
Net Operating Income $363,284

Taxes & Operating Expenses (Pro Forma - 2026)

Gross Rental Income
Annual $644,388
Other Income
Annual $2,075
Vacancy Loss
Annual $32,219
Effective Gross Income
Annual $614,244
Taxes
Annual $90,625
Operating Expenses
Annual $160,335
Total Expenses
Annual $250,960
Net Operating Income
Annual $363,284

Property Facts

Price $7,250,000
Price / SF $557.82 / SF
Cap Rate 5%
Sale Type Investment
Status Active
Number of Properties 6
Individually For Sale 0
Total Building Size 12,997 SF
Total Land Area 0.56 AC

Properties

Property Name / Address Property Type Size Year Built Individual Price
100 N 1st St, Alhambra, CA 91801 Multifamily 3,423 SF 1956 -
34 N 1st St, Alhambra, CA 91801 Multifamily 3,332 SF 1956 -
30 N 1st St, Alhambra, CA 91801 Multifamily 3,332 SF 1955 -
32 N 1st St, Alhambra, CA 91801 Multifamily 1,044 SF 1956 -
36 N 1st St, Alhambra, CA 91801 Multifamily 1,044 SF 1956 -
102 N 1st St, Alhambra, CA 91801 Multifamily 822 SF 1956 -
Show More > < Show Less
  • Listing ID: 40061355

  • Date on Market: 4/7/2026

  • Last Updated:

  • Address: Burke Apartments, Alhambra, CA

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}