Log In/Sign Up
Your email has been sent.
CA$HFLOW - FULLY REMODELED - 16 UNITS 4 Multifamily Properties Offered at $1,590,000 in Bryan, TX
INVESTMENT HIGHLIGHTS
- 16 units - FULLY REMODELED 2024/2025
- GRANITE KITCHENS!!
- ALL STAINLESS STEEL APPLIANCES!!
EXECUTIVE SUMMARY
CA$HFLOW - FULLY REMODELED - 16 UNITS
The average rental per unit is $1050+.
ALL 2/1.
All renovated between October 2024 - April 2025
~50% section 8/voucher
Separate electric meters.
Operating expenses listed reflect insurance and water bill paid by owner. Tax expense is actual tax paid in 2024.
The average rental per unit is $1050+.
ALL 2/1.
All renovated between October 2024 - April 2025
~50% section 8/voucher
Separate electric meters.
Operating expenses listed reflect insurance and water bill paid by owner. Tax expense is actual tax paid in 2024.
TAXES & OPERATING EXPENSES (ACTUAL - 2024) Click Here to Access |
ANNUAL |
|---|---|
| Gross Rental Income |
$99,999
|
| Other Income |
-
|
| Vacancy Loss |
-
|
| Effective Gross Income |
$99,999
|
| Taxes |
$99,999
|
| Operating Expenses |
$99,999
|
| Total Expenses |
$99,999
|
| Net Operating Income |
$99,999
|
TAXES & OPERATING EXPENSES (ACTUAL - 2024) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Other Income | |
|---|---|
| Annual | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
PROPERTY FACTS
| Price | $1,590,000 | Status | Active |
| Price / SF | $144.55 / SF | Number of Properties | 4 |
| Sale Condition | Bulk/Portfolio Sale | Individually For Sale | 0 |
| Cap Rate | 9.29% | Total Building Size | 11,000 SF |
| Sale Type | Investment | Total Land Area | 0.72 AC |
| Price | $1,590,000 |
| Price / SF | $144.55 / SF |
| Sale Condition | Bulk/Portfolio Sale |
| Cap Rate | 9.29% |
| Sale Type | Investment |
| Status | Active |
| Number of Properties | 4 |
| Individually For Sale | 0 |
| Total Building Size | 11,000 SF |
| Total Land Area | 0.72 AC |
PROPERTIES
| PROPERTY NAME / ADDRESS | PROPERTY TYPE | SIZE | YEAR BUILT | INDIVIDUAL PRICE |
|---|---|---|---|---|
| 2403 Jaguar Dr, Bryan, TX 77807 | Multifamily | 2,750 SF | 1981 | - |
| 2408 Jaguar Dr, Bryan, TX 77807 | Multifamily | 2,750 SF | 1981 | - |
| 2409 Jaguar Dr, Bryan, TX 77807 | Multifamily | 2,750 SF | 1981 | - |
| 2413 Jaguar Dr, Bryan, TX 77807 | Multifamily | 2,750 SF | 1981 | - |
1 1
1 of 10
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
CA$HFLOW - FULLY REMODELED - 16 UNITS
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.