Log In/Sign Up
Your email has been sent.
Capitol City Villas 2 Properties Offered at $6,200,000 in Lincoln, NE



Investment Highlights
- Proven path to value add with remaining vintage units. Core location in growing Lincoln multifamily market.
Executive Summary
Built in 1963, the property has undergone selective modernization with 32 units in active renovation cycles, positioning the asset to capitalize on Lincoln's sustained demand for updated multifamily housing. The combination of core location, strong demographic support, and planned capital improvements creates compelling opportunities for investors seeking rent growth and portfolio stability in a regional Nebraska market experiencing limited new supply. The subject property benefits from proximity to the University of Nebraska-Lincoln campus, the Nebraska State Capitol complex, and robust employment centers, capturing demand from university staff, state employees, and service workers. With 97% occupancy and rents below recent Lincoln market comparable sales, the property presents clear rent-growth trajectory aligned with market fundamentals.
Recent Financial Performance
Annualized Net Operating Income: $303,497 (based on last 3 months)
The property demonstrates a remarkable 137.8% increase in NOI compared to earlier operational periods, driven by strategic expense management and revenue optimization. The last three months of operations (November 2025 - January 2026) represent stabilized, repeatable performance with:
• Average monthly NOI of $25,291
• Gross operating income of $683,258 annualized
• Operating expense ratio of 55.6% (industry-competitive)
• Consistent monthly performance demonstrating operational stability
Operational Excellence
The property has successfully transitioned through lease-up and initial stabilization phases, now operating with:
• Reduced Administrative Costs: CAM expenses reduced from $21,052 to $13,765 monthly, representing $87,444 in annual savings
• Revenue Growth: 2.8% income growth with reduced concessions and stabilized occupancy
• Efficient Operations: 29.2% reduction in total operating expenses year-over-year
Recent Financial Performance
Annualized Net Operating Income: $303,497 (based on last 3 months)
The property demonstrates a remarkable 137.8% increase in NOI compared to earlier operational periods, driven by strategic expense management and revenue optimization. The last three months of operations (November 2025 - January 2026) represent stabilized, repeatable performance with:
• Average monthly NOI of $25,291
• Gross operating income of $683,258 annualized
• Operating expense ratio of 55.6% (industry-competitive)
• Consistent monthly performance demonstrating operational stability
Operational Excellence
The property has successfully transitioned through lease-up and initial stabilization phases, now operating with:
• Reduced Administrative Costs: CAM expenses reduced from $21,052 to $13,765 monthly, representing $87,444 in annual savings
• Revenue Growth: 2.8% income growth with reduced concessions and stabilized occupancy
• Efficient Operations: 29.2% reduction in total operating expenses year-over-year
Property Facts
| Price | $6,200,000 | Number of Properties | 2 |
| Price / SF | $136.48 / SF | Individually For Sale | 0 |
| Cap Rate | 6.59% | Total Building Size | 45,429 SF |
| Sale Type | Investment | Total Land Area | 1.72 AC |
| Status | Active |
| Price | $6,200,000 |
| Price / SF | $136.48 / SF |
| Cap Rate | 6.59% |
| Sale Type | Investment |
| Status | Active |
| Number of Properties | 2 |
| Individually For Sale | 0 |
| Total Building Size | 45,429 SF |
| Total Land Area | 1.72 AC |
Properties
| Property Name / Address | Property Type | Size | Year Built | Individual Price |
|---|---|---|---|---|
|
Capitol City Villa-67 Units
2501 N St, Lincoln, NE 68510 |
Multifamily | 44,613 SF | 1963 | - |
|
SFR Rental House
2520 M St, Lincoln, NE 68510 |
Specialty | 816 SF | 1900 | - |
1 1
1 of 8
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
Capitol City Villas
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
