Log In/Sign Up
Your email has been sent.
Cedar Hill Three-Property Rental Portfol 2 Flex Properties Offered at $729,900 in Cedar Hill, TX



Investment Highlights
- stable rent income
- strong tenant relations
- opportunity for increased income
Executive Summary
The Cedar Hill Three-Property Rental Portfolio offers investors the opportunity to acquire three occupied single-family rental assets in one transaction. The portfolio includes 161 Hood St, 163 Hood St, and 309 S Main St in Cedar Hill, TX, with all three properties currently leased and producing a combined $4,800/month in scheduled rental income, or $57,600/year.
The portfolio features staggered lease expirations across 2026 and 2027, giving an investor a practical blend of current income stability and future flexibility for renewals, rent adjustments, repositioning, or long-term hold strategy. Each property is separately parceled and tenant-occupied, allowing the buyer to evaluate each asset individually while acquiring the portfolio as a package.
A key value-add component exists at 161 Hood St, which includes a rear shed/workshop area with a one-bedroom apartment setup. With additional investment, such as plumbing improvements, utility separation or split meter work, and any required permits or municipal approvals, this space may offer future income-growth potential for the right investor.
This offering is well-suited for a buy-and-hold investor seeking immediate rental income, a small residential portfolio foothold in the Cedar Hill market, and possible upside through operational improvements and future lease repositioning.
Properties are being sold as a portfolio only. Seller will not consider individual property offers.
Buyer and buyer’s agent to verify all property information, square footage, zoning, permitted use, lease terms, income, expenses, taxes, condition, code compliance, and future improvement potential.
Investment Highlights
Three-property occupied rental portfolio located in Cedar Hill, TX.
100% occupied with in-place residential leases.
$4,800/month in scheduled rental income, equal to $57,600/year in gross scheduled rent.
Staggered lease expirations provide flexibility for future rent adjustments, renewals, or repositioning.
Portfolio includes three separately parceled properties: 161 Hood St, 163 Hood St, and 309 S Main St.
Value-add opportunity at 161 Hood St through rear shed/workshop area with one-bedroom apartment setup, subject to buyer verification, improvements, permits, and city approval.
Mix of lease timelines: near-term flexibility at 309 S Main, year-end stability at 163 Hood, and longer lease security at 161 Hood.
Single-seller portfolio acquisition allows investor to add multiple income-producing assets in one transaction.
Located in Cedar Hill, TX, within Dallas County and the broader DFW rental market.
The portfolio features staggered lease expirations across 2026 and 2027, giving an investor a practical blend of current income stability and future flexibility for renewals, rent adjustments, repositioning, or long-term hold strategy. Each property is separately parceled and tenant-occupied, allowing the buyer to evaluate each asset individually while acquiring the portfolio as a package.
A key value-add component exists at 161 Hood St, which includes a rear shed/workshop area with a one-bedroom apartment setup. With additional investment, such as plumbing improvements, utility separation or split meter work, and any required permits or municipal approvals, this space may offer future income-growth potential for the right investor.
This offering is well-suited for a buy-and-hold investor seeking immediate rental income, a small residential portfolio foothold in the Cedar Hill market, and possible upside through operational improvements and future lease repositioning.
Properties are being sold as a portfolio only. Seller will not consider individual property offers.
Buyer and buyer’s agent to verify all property information, square footage, zoning, permitted use, lease terms, income, expenses, taxes, condition, code compliance, and future improvement potential.
Investment Highlights
Three-property occupied rental portfolio located in Cedar Hill, TX.
100% occupied with in-place residential leases.
$4,800/month in scheduled rental income, equal to $57,600/year in gross scheduled rent.
Staggered lease expirations provide flexibility for future rent adjustments, renewals, or repositioning.
Portfolio includes three separately parceled properties: 161 Hood St, 163 Hood St, and 309 S Main St.
Value-add opportunity at 161 Hood St through rear shed/workshop area with one-bedroom apartment setup, subject to buyer verification, improvements, permits, and city approval.
Mix of lease timelines: near-term flexibility at 309 S Main, year-end stability at 163 Hood, and longer lease security at 161 Hood.
Single-seller portfolio acquisition allows investor to add multiple income-producing assets in one transaction.
Located in Cedar Hill, TX, within Dallas County and the broader DFW rental market.
Taxes & Operating Expenses (Actual - 2025) Click Here to Access |
Annual |
|---|---|
| Gross Rental Income |
$99,999
|
| Other Income |
-
|
| Vacancy Loss |
-
|
| Effective Gross Income |
$99,999
|
| Taxes |
-
|
| Operating Expenses |
-
|
| Total Expenses |
$99,999
|
| Net Operating Income |
$99,999
|
Taxes & Operating Expenses (Actual - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Other Income | |
|---|---|
| Annual | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Taxes | |
|---|---|
| Annual | - |
| Operating Expenses | |
|---|---|
| Annual | - |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
Property Facts
| Price | $729,900 | Status | Active |
| Price / SF | $345.60 / SF | Number of Properties | 3 |
| Sale Condition | 1031 Exchange | Individually For Sale | 0 |
| Cap Rate | 5.86% | Total Building Size | 2,112 SF |
| Sale Type | Investment | Total Land Area | 0.53 AC |
| Price | $729,900 |
| Price / SF | $345.60 / SF |
| Sale Condition | 1031 Exchange |
| Cap Rate | 5.86% |
| Sale Type | Investment |
| Status | Active |
| Number of Properties | 3 |
| Individually For Sale | 0 |
| Total Building Size | 2,112 SF |
| Total Land Area | 0.53 AC |
Properties
| Property Name / Address | Property Type | Size | Year Built | Individual Price |
|---|---|---|---|---|
| 163 Hood St, Cedar Hill, TX 75104 | Flex | 1,200 SF | 1969 | - |
| 309 S Main St, Cedar Hill, TX 75104 | Flex | 912 SF | 1940 | - |
1 1
1 of 21
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
Cedar Hill Three-Property Rental Portfol
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
