Log In/Sign Up
Your email has been sent.
Chelsea Mixed-Use Portfolio 2 Multifamily Properties Offered at $1,295,000 in Chelsea, MA
Executive Summary
Located in Chelsea’s Waterfront District near Bellingham Square, the property benefits from convenient access to the Chelsea Commuter Rail, Tobin Bridge, Logan International Airport and Downtown Boston. The combination of an established commercial tenancy, residential rental income and a highly connected urban location creates an attractive opportunity for investors seeking a stabilized mixed-use asset with long-term upside.
Sale Type:
Investment
Property Type:
Multifamily / Mixed Use
Secondary Property Types:
Apartments
Storefront Retail/Residential
Number of Units:
5 total
• 4 residential units
• 1 commercial restaurant/bar unit
• Two-parcel mixed-use investment offered as a single portfolio
• Four residential apartments plus one commercial restaurant/bar space
• $1,295,000 asking price
• Established commercial tenancy
• Separately metered residential utilities
• Tenant-paid electricity, heat and hot water
• Existing income with long-term investment potential
• Located within Chelsea’s Waterfront District/Bellingham Square area
• Convenient access to Chelsea Commuter Rail
• Quick connectivity to the Tobin Bridge, Downtown Boston and Logan International Airport
• Pro forma and financial information available upon request
Sale Type:
Investment
Property Type:
Multifamily / Mixed Use
Secondary Property Types:
Apartments
Storefront Retail/Residential
Number of Units:
5 total
• 4 residential units
• 1 commercial restaurant/bar unit
• Two-parcel mixed-use investment offered as a single portfolio
• Four residential apartments plus one commercial restaurant/bar space
• $1,295,000 asking price
• Established commercial tenancy
• Separately metered residential utilities
• Tenant-paid electricity, heat and hot water
• Existing income with long-term investment potential
• Located within Chelsea’s Waterfront District/Bellingham Square area
• Convenient access to Chelsea Commuter Rail
• Quick connectivity to the Tobin Bridge, Downtown Boston and Logan International Airport
• Pro forma and financial information available upon request
Taxes & Operating Expenses (Pro Forma - 2026) Click Here to Access |
Annual |
|---|---|
| Gross Rental Income |
$99,999
|
| Other Income |
-
|
| Vacancy Loss |
-
|
| Effective Gross Income |
$99,999
|
| Taxes |
-
|
| Operating Expenses |
-
|
| Total Expenses |
$99,999
|
| Net Operating Income |
$99,999
|
Taxes & Operating Expenses (Pro Forma - 2026) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Other Income | |
|---|---|
| Annual | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Taxes | |
|---|---|
| Annual | - |
| Operating Expenses | |
|---|---|
| Annual | - |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
Property Facts
| Price | $1,295,000 | Status | Active |
| Price / SF | $159.48 / SF | Number of Properties | 2 |
| Sale Condition | Bulk/Portfolio Sale | Individually For Sale | 0 |
| Cap Rate | 8.68% | Total Building Size | 8,120 SF |
| Sale Type | Investment | Total Land Area | 0.05 AC |
| Price | $1,295,000 |
| Price / SF | $159.48 / SF |
| Sale Condition | Bulk/Portfolio Sale |
| Cap Rate | 8.68% |
| Sale Type | Investment |
| Status | Active |
| Number of Properties | 2 |
| Individually For Sale | 0 |
| Total Building Size | 8,120 SF |
| Total Land Area | 0.05 AC |
Properties
| Property Name / Address | Property Type | Size | Year Built | Individual Price |
|---|---|---|---|---|
| 25 Division St, Chelsea, MA 02150 | Multifamily | 4,060 SF | 1860 | - |
| 23 Division St, Chelsea, MA 02150 | Multifamily | 4,060 SF | 1820 | - |
1 of 13
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
Contact the Sale Advisor
Chelsea Mixed-Use Portfolio