Share This Listing

Message

938 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

Investment Highlights

  • 38 HOMES AND DUPLEXES PORTFOLIO- 33 OCCUPIED
  • 15% CAP RATE FULLY OCCUPIED
  • TURNKEY INVESTMENT

Executive Summary

ARG REAL ESTATE
THE TARICK SALMACI GROUP
38-UNIT DETROIT RESIDENTIAL INVESTMENT PORTFOLIO
LIST PRICE: $2,200,000
----------------------------------------
PORTFOLIO SNAPSHOT
• 38 Residential Rental Units
• 33 Occupied Units
• 5 Vacant Units
• Occupancy: 86.8%
• Current Annual Gross Income: $381,780
• Pro Forma Annual Gross Income: $432,780
• Estimated Annual Property Taxes: $40,000
• Estimated Annual Water Expense: $40,000
• Liability Insurance: Approximately $8,000 Annually
• Estimated Current NOI: $293,780
• Estimated Current Monthly NOI: $24,482
• Estimated Current Cap Rate: 12.8%
• Estimated Pro Forma NOI: $344,780
• Estimated Pro Forma Monthly NOI: $28,732
• Estimated Pro Forma Cap Rate: 15.0
Buyer broker to be compensated by buyer

Attachments

OFFERING MEMORANDUM- JUNE2026
RENT ROLL
TAX SCHEDULE
PROFIT AND LOSS

Property Facts

Price $2,200,000
Price / SF $45.83 / SF
Cap Rate 15.64%
Sale Type Investment
Status Active
Number of Properties 38
Individually For Sale 0
Total Building Size 48,007 SF
Total Land Area 1.16 AC

Properties

Property Name / Address Property Type Size Year Built Individual Price
8629 Pembroke Ave, Detroit, MI 48221 Multifamily 3,879 SF 1959 -
18938 Prevost St, Detroit, MI 48235 Multifamily 2,106 SF 1940 -
19727 Ward St, Detroit, MI 48235 Multifamily 1,904 SF 1946 -
20030 Wexford St, Detroit, MI 48234 Multifamily 1,728 SF 1948 -
16676 E 8 Mile Rd, Detroit, MI 48205 Multifamily 1,599 SF 1950 -
5590 Lakeview St, Detroit, MI 48213 Multifamily 1,554 SF 1936 -
16424 E 8 Mile Rd, Detroit, MI 48205 Multifamily 1,500 SF 1951 -
16708 E 8 Mile Rd, Detroit, MI 48205 Multifamily 1,500 SF 1951 -
5950 Marseilles St, Detroit, MI 48224 Multifamily 1,300 SF 1947 -
16680 E 8 Mile Rd, Detroit, MI 48205 Multifamily 1,299 SF 1950 -
20541 Moross Rd, Detroit, MI 48224 Multifamily 1,292 SF 1942 -
13893 Bringard Dr, Detroit, MI 48205 Multifamily 1,279 SF 1946 -
17010 Chandler Park Dr, Detroit, MI 48224 Multifamily 1,270 SF 1940 -
16468 E 8 Mile Rd, Detroit, MI 48205 Multifamily 1,224 SF 1950 -
16428 E 8 Mile Rd, Detroit, MI 48205 Multifamily 1,202 SF 1950 -
16414 E 8 Mile Rd, Detroit, MI 48205 Multifamily 1,200 SF 1951 -
16482 Edmore Dr, Detroit, MI 48205 Multifamily 1,100 SF 1947 -
19947 Moross Rd, Detroit, MI 48224 Multifamily 1,100 SF 1942 -
5934 Lodewyck St, Detroit, MI 48224 Multifamily 1,100 SF 1949 -
19180 Riverview St, Detroit, MI 48219 Multifamily 1,096 SF 1954 -
512 Marquette Dr, Detroit, MI 48214 Multifamily 1,021 SF 1947 -
16436 E 8 Mile Rd, Detroit, MI 48205 Multifamily 1,000 SF 1950 -
16472 E 8 Mile Rd, Detroit, MI 48205 Multifamily 1,000 SF 1950 -
16690 E 8 Mile Rd, Detroit, MI 48205 Multifamily 1,000 SF 1950 -
16700 E 8 Mile Rd, Detroit, MI 48205 Multifamily 1,000 SF 1950 -
20019 Revere St, Detroit, MI 48234 Multifamily 1,000 SF 1942 -
16710 E 8 Mile Rd, Detroit, MI 48205 Multifamily 1,000 SF 1950 -
16686 E 8 Mile Rd, Detroit, MI 48205 Multifamily 1,000 SF 1950 -
16400 E 8 Mile Rd, Detroit, MI 48205 Multifamily 1,000 SF 1950 -
16404 E 8 Mile Rd, Detroit, MI 48205 Multifamily 1,000 SF 1950 -
16418 E 8 Mile Rd, Detroit, MI 48205 Multifamily 1,000 SF 1950 -
16440 E 8 Mile Rd, Detroit, MI 48205 Multifamily 1,000 SF 1950 -
16500 E 8 Mile Rd, Detroit, MI 48205 Multifamily 1,000 SF 1950 -
16502 E 8 Mile Rd, Detroit, MI 48205 Multifamily 1,000 SF 1950 -
19945 Moross Rd, Detroit, MI 48224 Multifamily 1,000 SF 1950 -
20142 Schaefer Hwy, Detroit, MI 48235 Multifamily 900 SF 1947 -
21731 Moross Rd, Grosse Pointe, MI 48236 Multifamily 850 SF 1943 -
19985 Kingsville St, Harper Woods, MI 48225 Multifamily 1,000 SF 1940 -
Show More > < Show Less
  • Listing ID: 38121165

  • Date on Market: 10/17/2025

  • Last Updated:

  • Address: DETROIT PORTFOLIO- 38 HOMES AND DUPLEXES, Detroit, MI

Contact the Sale Advisor

DETROIT PORTFOLIO- 38 HOMES AND DUPLEXES

Have an account? Log In

What's your inquiry about?*

Select Option

Select at least one option

Preferred Date*

Preferred date is required

First Name*

Last Name*

Email*

Email address is required

Phone*

Ext (optional)

Company (optional)

Message*

Message is required

{{getContactFormMessageFieldCharacterCount()}} out of 600

New to LoopNet? No problem. We'll automatically create a free account for you. By clicking the button, you agree to LoopNet's Terms of Use and Privacy Notice.

Hmm, there seems to have been an error sending your message. Please refresh the page and try again.

Your message has been sent.
Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}