Share This Listing

Message

949 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

Executive Summary

Downtown Villas is a turnkey portfolio of 10 furnished residences operating within one centralized community in Rocky Mount. Currently operating as extended-stay housing. Generating approximately $214,000 in annual revenue and over $131,000 in NOI, the portfolio combines cash flow with operational infrastructure, individually deeded parcels, and embedded growth opportunities. 3 duplexes and 4 townhomes in one location, with income expansion opportunity to add two ADUs in the rear. All units have been renovated or are newly built, requiring minimal maintenance. Modern design, new stainless steel appliances, and smart systems including security and electronic keypads.
Property Address (with Bedroom/Bathrooms): 118 S Grace St (2/2), 122 S. Grace St (2/1.5), 128 S Grace St (1/1), and 4 townhomes on Western Ave (2/1.5 each). All units are renovated and fully furnished.
See videos for an overview of the portfolio, linked below. *Sold only as a portfolio.* Interested investors should reach out for additional details, including photos for all units, financial data, pro forma, and other investment questions.
Investment overview
- Turnkey multifamily property: 3 duplexes and 4 townhomes, fully furnished
- Built or renovated: 2023–2024, requiring minimal maintenance
- Purpose-built for extended-stay furnished housing
- Income expansion potential: add two additional ADUs on two parcels (10 ? 12 units)
- Cash Flow: $214K+ Revenue, $131K+ NOI
- Operational Infrastructure: Established systems provide operational efficiencies and management flexibility, with self-management upside
- Established guest reputation: 100+ Reviews
- Proximity to UNC Health Nash, Rocky Mount Mills, Downtown Rocky Mount, I-95 access
Duplex video: https://www.youtube.com/watch?v=Xr7Kftu9a8w&list=PL97yW2ILAYbJksfoSCRjk5gnvv4SFWtyo
Townhomes video: https://www.youtube.com/watch?v=i20BB-duWKs&list=PL97yW2ILAYbJksfoSCRjk5gnvv4SFWtyo&index=2

Property Facts

Price $1,995,000
Price / SF $273.18 / SF
Cap Rate 6.57%
Sale Type Investment
Status Active
Number of Properties 4
Individually For Sale 0
Total Building Size 7,303 SF
Total Land Area 0.19 AC

Properties

Property Name / Address Property Type Size Year Built Individual Price
Duplex
122 Grace St, Rocky Mount, NC 27804
Multifamily 3,214 SF 2023 -
118 S Grace St, Rocky Mount, NC 27804 Multifamily 2,361 SF 1913 -
128 S Grace St, Rocky Mount, NC 27804 Multifamily 1,728 SF 2023 -
Show More > < Show Less
  • Listing ID: 41286326

  • Date on Market: 7/14/2026

  • Last Updated:

  • Address: Downtown Villas - Rocky Mount, Rocky Mount, NC

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}