Log In/Sign Up
Your email has been sent.
Greater Houston Single-Family Rentals 8 Multifamily Properties Offered at $2,135,000 in Multiple Locations



Investment Highlights
- 8 Income-Producing Single-Family Rental Homes
- Established Tenant Base with Several Long-Term Residents
- 7.98% Self-Managed
Executive Summary
Greater Houston 8-Home Single-Family Rental Portfolio
An opportunity to acquire eight established income-producing single-family rental homes through one coordinated transaction. The portfolio includes five properties in Cypress, two in Houston and one in Katy, providing geographic concentration across established Greater Houston residential communities.
INVESTMENT HIGHLIGHTS
• Eight income-producing single-family rental homes
• Approximately 16,348 SF of combined living area
• 36 total bedrooms and 17 total bathrooms
• Current scheduled rent of approximately $21,691 per month
• Current scheduled annual rent of approximately $260,292
• Estimated normalized NOI of approximately $149,451
• Estimated pro forma cap rate of approximately 7.00%
• Established tenant base, including several long-term residents
• Diversified rental income across eight separate properties and tenant households
• Future flexibility to retain the portfolio, reposition selected properties or pursue individual dispositions
The complete portfolio is offered at $2,135,000. The properties are offered AS-IS and subject to existing leases and applicable tenant rights.
Financial figures are based on current scheduled rental income and normalized operating assumptions, including 5% for maintenance and repairs, 8% for property management, and 3% for vacancy and turnover. Estimated normalized NOI is provided solely for preliminary investment analysis and is not represented as audited historical or trailing-12-month NOI. Prospective purchasers must independently verify all income, expenses, leases, occupancy, property condition and investment assumptions.
Additional offering information and available due-diligence documents may be provided to qualified prospective purchasers subject to applicable confidentiality requirements.
All property visits and inspections must be coordinated through the listing broker.
DO NOT CONTACT OR DISTURB TENANTS.
An opportunity to acquire eight established income-producing single-family rental homes through one coordinated transaction. The portfolio includes five properties in Cypress, two in Houston and one in Katy, providing geographic concentration across established Greater Houston residential communities.
INVESTMENT HIGHLIGHTS
• Eight income-producing single-family rental homes
• Approximately 16,348 SF of combined living area
• 36 total bedrooms and 17 total bathrooms
• Current scheduled rent of approximately $21,691 per month
• Current scheduled annual rent of approximately $260,292
• Estimated normalized NOI of approximately $149,451
• Estimated pro forma cap rate of approximately 7.00%
• Established tenant base, including several long-term residents
• Diversified rental income across eight separate properties and tenant households
• Future flexibility to retain the portfolio, reposition selected properties or pursue individual dispositions
The complete portfolio is offered at $2,135,000. The properties are offered AS-IS and subject to existing leases and applicable tenant rights.
Financial figures are based on current scheduled rental income and normalized operating assumptions, including 5% for maintenance and repairs, 8% for property management, and 3% for vacancy and turnover. Estimated normalized NOI is provided solely for preliminary investment analysis and is not represented as audited historical or trailing-12-month NOI. Prospective purchasers must independently verify all income, expenses, leases, occupancy, property condition and investment assumptions.
Additional offering information and available due-diligence documents may be provided to qualified prospective purchasers subject to applicable confidentiality requirements.
All property visits and inspections must be coordinated through the listing broker.
DO NOT CONTACT OR DISTURB TENANTS.
Taxes & Operating Expenses (Pro Forma - 2026) Click Here to Access |
Annual |
|---|---|
| Gross Rental Income |
$99,999
|
| Other Income |
$99,999
|
| Vacancy Loss |
$99,999
|
| Effective Gross Income |
$99,999
|
| Taxes |
$99,999
|
| Operating Expenses |
$99,999
|
| Total Expenses |
$99,999
|
| Net Operating Income |
$99,999
|
Taxes & Operating Expenses (Pro Forma - 2026) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Other Income | |
|---|---|
| Annual | $99,999 |
| Vacancy Loss | |
|---|---|
| Annual | $99,999 |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
Property Facts
| Price | $2,135,000 | Status | Active |
| Price / SF | $130.60 / SF | Number of Properties | 8 |
| Sale Condition | Bulk/Portfolio Sale | Individually For Sale | 0 |
| Cap Rate | 7% | Total Building Size | 16,348 SF |
| Sale Type | Investment | Total Land Area | 1.14 AC |
| Price | $2,135,000 |
| Price / SF | $130.60 / SF |
| Sale Condition | Bulk/Portfolio Sale |
| Cap Rate | 7% |
| Sale Type | Investment |
| Status | Active |
| Number of Properties | 8 |
| Individually For Sale | 0 |
| Total Building Size | 16,348 SF |
| Total Land Area | 1.14 AC |
Properties
| Property Name / Address | Property Type | Size | Year Built | Individual Price |
|---|---|---|---|---|
| 20726 Fernwick Village Dr, Cypress, TX 77433 | Multifamily | 2,454 SF | 2006 | - |
| 19923 Brockland Ln, Cypress, TX 77433 | Multifamily | 2,274 SF | 2004 | - |
| 7542 Oakwood Canyon Dr, Cypress, TX 77433 | Multifamily | 2,180 SF | 2006 | - |
| 19514 Yaupon Ranch Dr, Cypress, TX 77433 | Multifamily | 2,072 SF | 2003 | - |
| 19011 S Whimsey Dr, Cypress, TX 77433 | Multifamily | 1,650 SF | 2006 | - |
| 17219 Sheffield Bend Dr, Houston, TX 77095 | Multifamily | 2,466 SF | 2005 | - |
| 834 Oak West Dr, Houston, TX 77073 | Multifamily | 1,696 SF | 1998 | - |
| 6411 Provident Green Dr, Katy, TX 77449 | Multifamily | 1,556 SF | 2006 | - |
1 1
1 of 23
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Contact the Sale Advisor
Greater Houston Single-Family Rentals
