Log In/Sign Up
Your email has been sent.
Investment Highlights
- 65 Units steps from Utah State University's Logan Campus (100% Leased)
- Room for Value with Proforma Cap Rate at 6.5%
- Fully Remodeled within the last 3 years, roof replaced in 2024
- Could be easily converted back to Student Housing for huge increase to NOI
- Assumable Debt with Fannie Mae 3.8%
- Resurfaced Parking in 2025
Executive Summary
Newmark Mountain West is pleased to present this 65-unit multifamily portfolio sale of two former student housing buildings just steps from the Utah State Campus in Logan, Utah. With an asking price of $14.95 million the cap rate is 5.3% on the existing NOI. The average price per unit, at that price is just over $223,000. All the apartments have been remodeled within the last 3 years with updated kitchen cabinets, paint and flooring. The parking lot was resealed in 2025.
The current owner has kept the apartments 100% occupied for many years, with little to no downtime between tenants and with rents maintained on the low end of the market. There is an opportunity to raise rents incrementally and capture upside. The proforma cap rate, at market rents is 6.5%. There is an assumable FHA loan in place at 3.8% interest through 2035.
The portfolio has been a place which has supported and benefited the students and alumni of Utah State University. USU was founded in 1888 as an agricultural college and is known as the home of the Aggies. With 29,831 students and 187,744 alumni, the university is a powerhouse in academics and athletics. USU is the foundation of Logan and the surrounding towns. The innovations coming out of the university and the productive and educated population has led to a steep increase in large manufacturing, data and finance companies locating in the area. Economic growth and employment in Logan have continually outpaced other larger cities in Utah and in the region for well over a decade. For those reasons population growth has continued to outpace the production of housing units.
Because most occupants within the portfolio are college students or small families getting their start in the local employment scene, the portfolio offering will place the future owner in a position to continue supporting and benefiting from the growth and education of this vibrant area.
The current owner has kept the apartments 100% occupied for many years, with little to no downtime between tenants and with rents maintained on the low end of the market. There is an opportunity to raise rents incrementally and capture upside. The proforma cap rate, at market rents is 6.5%. There is an assumable FHA loan in place at 3.8% interest through 2035.
The portfolio has been a place which has supported and benefited the students and alumni of Utah State University. USU was founded in 1888 as an agricultural college and is known as the home of the Aggies. With 29,831 students and 187,744 alumni, the university is a powerhouse in academics and athletics. USU is the foundation of Logan and the surrounding towns. The innovations coming out of the university and the productive and educated population has led to a steep increase in large manufacturing, data and finance companies locating in the area. Economic growth and employment in Logan have continually outpaced other larger cities in Utah and in the region for well over a decade. For those reasons population growth has continued to outpace the production of housing units.
Because most occupants within the portfolio are college students or small families getting their start in the local employment scene, the portfolio offering will place the future owner in a position to continue supporting and benefiting from the growth and education of this vibrant area.
Data Room Click Here to Access
- Market Information
- Operating and Financials
Taxes & Operating Expenses (Actual - 2025) Click Here to Access |
Annual |
|---|---|
| Gross Rental Income |
$99,999
|
| Other Income |
-
|
| Vacancy Loss |
-
|
| Effective Gross Income |
$99,999
|
| Taxes |
$99,999
|
| Operating Expenses |
$99,999
|
| Total Expenses |
$99,999
|
| Net Operating Income |
$99,999
|
Taxes & Operating Expenses (Actual - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Other Income | |
|---|---|
| Annual | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
Property Facts
| Price | $14,995,000 | Status | Active |
| Price / SF | $396.06 / SF | Number of Properties | 2 |
| Sale Condition | Bulk/Portfolio Sale | Individually For Sale | 0 |
| Cap Rate | 5.31% | Total Building Size | 37,860 SF |
| Sale Type | Investment | Total Land Area | 1.48 AC |
| Price | $14,995,000 |
| Price / SF | $396.06 / SF |
| Sale Condition | Bulk/Portfolio Sale |
| Cap Rate | 5.31% |
| Sale Type | Investment |
| Status | Active |
| Number of Properties | 2 |
| Individually For Sale | 0 |
| Total Building Size | 37,860 SF |
| Total Land Area | 1.48 AC |
Properties
| Property Name / Address | Property Type | Size | Year Built | Individual Price |
|---|---|---|---|---|
| 644 E 600 N, Logan, UT 84321 | Multifamily | 19,860 SF | 1967 | - |
|
Scotsman Apartments
620 E 600 N, Logan, UT 84321 |
Multifamily | 18,000 SF | 1967 | - |
1 1
1 of 17
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
Logan Area Multifamily Portfolio
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.



