Log In/Sign Up
Your email has been sent.
Luxury STR & MTR Portfolio, Kansas City 1 Specialty Properties Offered at $1,755,000 in Blue Springs, MO
INVESTMENT HIGHLIGHTS
- Luxury Updated & Fully Furnished Operating STR & MTR, permit included in KCMO
- Pool, 2 Hot Tubs, Game Rooms, Etc.
- Opportunity for World Cup 2026 in Kansas City Bookings
EXECUTIVE SUMMARY
Offered as a four-property luxury furnished rental portfolio in the Kansas City metro. Current combined in-place income is approximately $195,600 annually, producing an estimated in-place NOI of ~$127,000 and a ~7.25% cap rate at asking price.
Per STR management in place now (took over 11/2025, willing to stay on for Buyers 1st yr at discounted rate of 13%), rent estimates, projected 2026 World Cup year gross income ranges from $235,000–$275,000, with a conservative pro forma NOI of approximately $153,000, reflecting an ~8.7% cap rate at the low end of projections.
Portfolio offers both stable in-place income and significant upside tied to major regional events. Detailed operating statements and projections available with proof of funds.
Per STR management in place now (took over 11/2025, willing to stay on for Buyers 1st yr at discounted rate of 13%), rent estimates, projected 2026 World Cup year gross income ranges from $235,000–$275,000, with a conservative pro forma NOI of approximately $153,000, reflecting an ~8.7% cap rate at the low end of projections.
Portfolio offers both stable in-place income and significant upside tied to major regional events. Detailed operating statements and projections available with proof of funds.
TAXES & OPERATING EXPENSES (PRO FORMA - 2026) |
ANNUAL |
|---|---|
| Gross Rental Income |
$235,000
|
| Other Income |
-
|
| Vacancy Loss |
-
|
| Effective Gross Income |
$235,000
|
| Taxes |
$18,619
|
| Operating Expenses |
-
|
| Total Expenses |
$18,619
|
| Net Operating Income |
-
|
TAXES & OPERATING EXPENSES (PRO FORMA - 2026)
| Gross Rental Income | |
|---|---|
| Annual | $235,000 |
| Other Income | |
|---|---|
| Annual | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Effective Gross Income | |
|---|---|
| Annual | $235,000 |
| Taxes | |
|---|---|
| Annual | $18,619 |
| Operating Expenses | |
|---|---|
| Annual | - |
| Total Expenses | |
|---|---|
| Annual | $18,619 |
| Net Operating Income | |
|---|---|
| Annual | - |
PROPERTY FACTS
| Price | $1,755,000 | Status | Active |
| Price / SF | $351.00 / SF | Number of Properties | 4 |
| Sale Condition | Bulk/Portfolio Sale | Individually For Sale | 0 |
| Cap Rate | 7.25% | Total Building Size | 5,000 SF |
| Sale Type | Investment | Total Land Area | 0.37 AC |
| Price | $1,755,000 |
| Price / SF | $351.00 / SF |
| Sale Condition | Bulk/Portfolio Sale |
| Cap Rate | 7.25% |
| Sale Type | Investment |
| Status | Active |
| Number of Properties | 4 |
| Individually For Sale | 0 |
| Total Building Size | 5,000 SF |
| Total Land Area | 0.37 AC |
PROPERTIES
| PROPERTY NAME / ADDRESS | PROPERTY TYPE | SIZE | YEAR BUILT | INDIVIDUAL PRICE |
|---|---|---|---|---|
| 413 NE Greenway Dr, Blue Springs, MO 64014 | Specialty | 5,000 SF | 1978 | - |
1 1
1 of 19
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
Luxury STR & MTR Portfolio, Kansas City
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.