Log In/Sign Up
Your email has been sent.
Meadowlawn and Meadowspring Apartments 2 Multifamily Properties Offered at $11,136,000 in North Tonawanda, NY



Investment Highlights
- 80 apartments: 64 two-bedroom and 16 one-bedroom
- Two apartment complexes within 2 ½ miles of each other with a common management office
- Remodeled kitchens and baths
- Excellent condition with new furnaces, windows, and roofs
- Turn-key investment with onsite management and maintenance office
- Five-acre development site
Executive Summary
80 apartments in two apartment complexes 2 ½ miles of each other; combined sale of the Meadowspring Apartments and the Meadowlawn Apartments in North Tonawanda, New York; and a single simultaneous closing is required. The Meadowlawn Apartments; 32 large luxury two-bedroom units in two 16-unit buildings with 14 garages, and the Meadowspring Apartments; 48 apartments in eight brick buildings including 32 two-bedroom units and 16 one-bedroom units. Turn-key investment with onsite management, rental, and maintenance office. Heat and water included in rent, gas fired baseboard heat. Tenants pay electric including AC. The apartments are in excellent condition; the owners have continuously upgraded the property over the past 20+ years.
North Tonawanda, between the cities of Buffalo and Niagara Falls within the Buffalo MSA (pop. 1.25 million), has convenient access to both Erie and Niagara Counties. Near grocery stores, pharmacy, and the University at Buffalo north campus. Downtown North Tonawanda has received considerable public and private investment over the past few years attracting new and higher paying tenants to the area.
North Tonawanda, between the cities of Buffalo and Niagara Falls within the Buffalo MSA (pop. 1.25 million), has convenient access to both Erie and Niagara Counties. Near grocery stores, pharmacy, and the University at Buffalo north campus. Downtown North Tonawanda has received considerable public and private investment over the past few years attracting new and higher paying tenants to the area.
Taxes & Operating Expenses (Pro Forma - 2026) |
Annual |
|---|---|
| Gross Rental Income |
$1,189,020
|
| Other Income |
$19,200
|
| Vacancy Loss |
$59,451
|
| Effective Gross Income |
$1,148,769
|
| Taxes |
-
|
| Operating Expenses |
-
|
| Total Expenses |
$409,692
|
| Net Operating Income |
$739,077
|
Taxes & Operating Expenses (Pro Forma - 2026)
| Gross Rental Income | |
|---|---|
| Annual | $1,189,020 |
| Other Income | |
|---|---|
| Annual | $19,200 |
| Vacancy Loss | |
|---|---|
| Annual | $59,451 |
| Effective Gross Income | |
|---|---|
| Annual | $1,148,769 |
| Taxes | |
|---|---|
| Annual | - |
| Operating Expenses | |
|---|---|
| Annual | - |
| Total Expenses | |
|---|---|
| Annual | $409,692 |
| Net Operating Income | |
|---|---|
| Annual | $739,077 |
Property Facts
| Price | $11,136,000 | Number of Properties | 2 |
| Price / SF | $138.52 / SF | Individually For Sale | 0 |
| Cap Rate | 6.64% | Total Building Size | 80,390 SF |
| Sale Type | Investment | Total Land Area | 4.01 AC |
| Status | Active |
| Price | $11,136,000 |
| Price / SF | $138.52 / SF |
| Cap Rate | 6.64% |
| Sale Type | Investment |
| Status | Active |
| Number of Properties | 2 |
| Individually For Sale | 0 |
| Total Building Size | 80,390 SF |
| Total Land Area | 4.01 AC |
Properties
| Property Name / Address | Property Type | Size | Year Built | Individual Price |
|---|---|---|---|---|
|
Meadowspring Apartments
1392 Nash Rd, North Tonawanda, NY 14120 |
Multifamily | 48,288 SF | 1972 | - |
|
Meadowlawn Apartments
920 E Robinson St, North Tonawanda, NY 14120 |
Multifamily | 32,102 SF | 1974 | - |
1 1
1 of 26
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
Brian Heine - Licensed Real Estate Broker
Meadowlawn and Meadowspring Apartments
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.
