Share This Listing

Message

940 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

Meadowlawn and Meadowspring Apartments 2 Multifamily Properties Offered at $11,136,000 in North Tonawanda, NY

Save this listing!

Favorite this listing to get notified of price updates, new media and more

Investment Highlights

  • 80 apartments: 64 two-bedroom and 16 one-bedroom
  • Two apartment complexes within 2 ½ miles of each other with a common management office
  • Remodeled kitchens and baths
  • Excellent condition with new furnaces, windows, and roofs
  • Turn-key investment with onsite management and maintenance office
  • Five-acre development site

Executive Summary

80 apartments in two apartment complexes 2 ½ miles of each other; combined sale of the Meadowspring Apartments and the Meadowlawn Apartments in North Tonawanda, New York; and a single simultaneous closing is required. The Meadowlawn Apartments; 32 large luxury two-bedroom units in two 16-unit buildings with 14 garages, and the Meadowspring Apartments; 48 apartments in eight brick buildings including 32 two-bedroom units and 16 one-bedroom units. Turn-key investment with onsite management, rental, and maintenance office. Heat and water included in rent, gas fired baseboard heat. Tenants pay electric including AC. The apartments are in excellent condition; the owners have continuously upgraded the property over the past 20+ years.
North Tonawanda, between the cities of Buffalo and Niagara Falls within the Buffalo MSA (pop. 1.25 million), has convenient access to both Erie and Niagara Counties. Near grocery stores, pharmacy, and the University at Buffalo north campus. Downtown North Tonawanda has received considerable public and private investment over the past few years attracting new and higher paying tenants to the area.

Taxes & Operating Expenses (Pro Forma - 2026)

Annual
Gross Rental Income $1,189,020
Other Income $19,200
Vacancy Loss $59,451
Effective Gross Income $1,148,769
Taxes -
Operating Expenses -
Total Expenses $409,692
Net Operating Income $739,077

Taxes & Operating Expenses (Pro Forma - 2026)

Gross Rental Income
Annual $1,189,020
Other Income
Annual $19,200
Vacancy Loss
Annual $59,451
Effective Gross Income
Annual $1,148,769
Taxes
Annual -
Operating Expenses
Annual -
Total Expenses
Annual $409,692
Net Operating Income
Annual $739,077

Property Facts

Price $11,136,000
Price / SF $138.52 / SF
Cap Rate 6.64%
Sale Type Investment
Status Active
Number of Properties 2
Individually For Sale 0
Total Building Size 80,390 SF
Total Land Area 4.01 AC

Properties

Property Name / Address Property Type Size Year Built Individual Price
Meadowspring Apartments
1392 Nash Rd, North Tonawanda, NY 14120
Multifamily 48,288 SF 1972 -
Meadowlawn Apartments
920 E Robinson St, North Tonawanda, NY 14120
Multifamily 32,102 SF 1974 -
Show More > < Show Less
  • Listing ID: 39332493

  • Date on Market: 2/5/2026

  • Last Updated:

  • Address: Meadowlawn and Meadowspring Apartments, North Tonawanda, NY

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}