Log In/Sign Up
Your email has been sent.
Montrose Multi Family 3.8% interest rate 2 Properties Offered at $3,200,000 in Houston, TX



INVESTMENT HIGHLIGHTS
- Combined Portfolio CAP Rate of 6.14% even with 3 current vacancies
- Assumable Loan at 3.8% Interest Rate – Approx. $1.7M balance with over 6 years remaining
- Value-Add Opportunity with room for rent growth and light improvements
- Pro Forma NOI: $244,000 with a 7.62% CAP at full occupancy
- High Rents and Stable Tenancy in a prime location
- 2420 McDuffie offers excellent redevelopment potential – ideal site for 4–5 new patio homes, consistent with surrounding developments
EXECUTIVE SUMMARY
Prime Montrose Multifamily Portfolio with Value-Add & Redevelopment Potential
306 Hawthorne St & 2420 McDuffie St | Houston, TX 77006
This offering includes two well-located multifamily properties in the heart of Montrose, one of Houston’s most desirable and walkable neighborhoods. Situated at 306 Hawthorne Street and 2420 McDuffie Street, these properties are surrounded by million-dollar homes and offer a rare blend of stable cash flow, redevelopment potential, and long-term upside.
The portfolio is currently 3 units vacant, yet still generates a strong 6.14% cap rate based on in-place income. With a pro forma net operating income of approximately $244,000, the projected cap rate reaches 7.63% when fully leased. Rents are strong in this high-demand area, and the tenant base is stable, making this an excellent low-maintenance investment in a prime location.
A standout feature of this portfolio is the assumable financing: a loan with an attractive 3.8% interest rate and over 6 years remaining, with an approximate balance of $1.7 million. This offers a significant advantage in today’s high-interest-rate environment, allowing investors to lock in below-market debt while enjoying strong returns.
Additionally, 2420 McDuffie presents a compelling redevelopment opportunity. The property could be torn down and replaced with 4–5 patio homes, a transformation already common along the street. Whether an investor chooses to hold both properties for steady income or redevelop one for higher value, this portfolio offers unmatched flexibility in one of Houston’s premier inner-loop markets.
306 Hawthorne St & 2420 McDuffie St | Houston, TX 77006
This offering includes two well-located multifamily properties in the heart of Montrose, one of Houston’s most desirable and walkable neighborhoods. Situated at 306 Hawthorne Street and 2420 McDuffie Street, these properties are surrounded by million-dollar homes and offer a rare blend of stable cash flow, redevelopment potential, and long-term upside.
The portfolio is currently 3 units vacant, yet still generates a strong 6.14% cap rate based on in-place income. With a pro forma net operating income of approximately $244,000, the projected cap rate reaches 7.63% when fully leased. Rents are strong in this high-demand area, and the tenant base is stable, making this an excellent low-maintenance investment in a prime location.
A standout feature of this portfolio is the assumable financing: a loan with an attractive 3.8% interest rate and over 6 years remaining, with an approximate balance of $1.7 million. This offers a significant advantage in today’s high-interest-rate environment, allowing investors to lock in below-market debt while enjoying strong returns.
Additionally, 2420 McDuffie presents a compelling redevelopment opportunity. The property could be torn down and replaced with 4–5 patio homes, a transformation already common along the street. Whether an investor chooses to hold both properties for steady income or redevelop one for higher value, this portfolio offers unmatched flexibility in one of Houston’s premier inner-loop markets.
PROPERTY FACTS
| Price | $3,200,000 | Number of Properties | 2 |
| Price / SF | $398.51 / SF | Individually For Sale | 0 |
| Cap Rate | 7.62% | Total Building Size | 8,030 SF |
| Sale Type | Investment | Total Land Area | 0.19 AC |
| Status | Active |
| Price | $3,200,000 |
| Price / SF | $398.51 / SF |
| Cap Rate | 7.62% |
| Sale Type | Investment |
| Status | Active |
| Number of Properties | 2 |
| Individually For Sale | 0 |
| Total Building Size | 8,030 SF |
| Total Land Area | 0.19 AC |
PROPERTIES
| PROPERTY NAME / ADDRESS | PROPERTY TYPE | SIZE | YEAR BUILT | INDIVIDUAL PRICE |
|---|---|---|---|---|
| 306 Hawthorne St, Houston, TX 77006 | Land | - | - | - |
| 2420 McDuffie St, Houston, TX 77019 | Multifamily | 8,030 SF | 1950 | - |
1 1
1 of 7
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
Montrose Multi Family 3.8% interest rate
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
