Log In/Sign Up
Your email has been sent.
North Ft. Worth Residential Investment 3 Specialty Properties Offered at $1,034,000 in Fort Worth, TX
Investment Highlights
- Portfolio includes estates that are well maintained with stable occupancy.
- Prime location near I-820 & I-35W for easy access.
- Located near the highly touted schools Northwest ISD and Keller ISD.
- Within driving distance of retail & dining in Saginaw & Watauga.
Executive Summary
Investment Portfolio consisting of three residential units located in the high growth area of North Ft. Worth/Keller, located in Northeast Tarrant and Southern Denton counties. Properties are priced to sell as a bundle or can be sold separately.
Taxes & Operating Expenses (Actual - 2024) |
Annual |
|---|---|
| Gross Rental Income |
$83,400
|
| Other Income |
-
|
| Vacancy Loss |
-
|
| Effective Gross Income |
$83,400
|
| Taxes |
$20,276
|
| Operating Expenses |
-
|
| Total Expenses |
$20,276
|
| Net Operating Income |
-
|
Taxes & Operating Expenses (Actual - 2024)
| Gross Rental Income | |
|---|---|
| Annual | $83,400 |
| Other Income | |
|---|---|
| Annual | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Effective Gross Income | |
|---|---|
| Annual | $83,400 |
| Taxes | |
|---|---|
| Annual | $20,276 |
| Operating Expenses | |
|---|---|
| Annual | - |
| Total Expenses | |
|---|---|
| Annual | $20,276 |
| Net Operating Income | |
|---|---|
| Annual | - |
Property Facts
| Price | $1,034,000 | Number of Properties | 3 |
| Price / SF | $178.65 / SF | Individually For Sale | 3 |
| Sale Type | Investment | Total Building Size | 5,788 SF |
| Status | Active | Total Land Area | 0.46 AC |
| Price | $1,034,000 |
| Price / SF | $178.65 / SF |
| Sale Type | Investment |
| Status | Active |
| Number of Properties | 3 |
| Individually For Sale | 3 |
| Total Building Size | 5,788 SF |
| Total Land Area | 0.46 AC |
Properties
| Property Name / Address | Property Type | Size | Year Built | Individual Price |
|---|---|---|---|---|
| 10525 Melrose Ln, Fort Worth, TX 76244 | Specialty | 2,451 SF | 2002 | $425,000 |
| 9417 Tierra Verde Dr, Fort Worth, TX 76177 | Specialty | 1,682 SF | 2012 | $350,000 |
| 7525 Berrenda Dr, Fort Worth, TX 76131 | Specialty | 1,655 SF | 2011 | $310,000 |
1 1
1 of 4
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
North Ft. Worth Residential Investment
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.