Log In/Sign Up
Your email has been sent.
EXECUTIVE SUMMARY
This exclusive property package is perfect for both seasoned investors looking to expand their portfolio and newcomers wanting to start their investment journey. The selection of fully renovated 2-bedroom, 1-bath units offers a great opportunity for investors of all levels to enter the real estate market or diversify their existing portfolio. With a strong history of occupancy and the potential to increase rental income, these units provide a stable and reliable income stream. The convenient location and amenities make these units highly desirable for tenants, ensuring a steady flow of rental income for investors. Whether you're just starting out or looking to grow your investment portfolio, this property package offers a smart and lucrative opportunity for investors of all levels.
DATA ROOM Click Here to Access
- Operating and Financials
- Miscellaneous
TAXES & OPERATING EXPENSES (PRO FORMA - 2025) Click Here to Access |
ANNUAL |
|---|---|
| Gross Rental Income |
$99,999
|
| Other Income |
-
|
| Vacancy Loss |
-
|
| Effective Gross Income |
$99,999
|
| Taxes |
$99,999
|
| Operating Expenses |
$99,999
|
| Total Expenses |
$99,999
|
| Net Operating Income |
$99,999
|
TAXES & OPERATING EXPENSES (PRO FORMA - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Other Income | |
|---|---|
| Annual | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
PROPERTY FACTS
| Price | $700,000 | Status | Active |
| Price / SF | $167.46 / SF | Number of Properties | 5 |
| Sale Condition | Bulk/Portfolio Sale | Individually For Sale | 0 |
| Cap Rate | 6.16% | Total Building Size | 4,180 SF |
| Sale Type | Investment |
| Price | $700,000 |
| Price / SF | $167.46 / SF |
| Sale Condition | Bulk/Portfolio Sale |
| Cap Rate | 6.16% |
| Sale Type | Investment |
| Status | Active |
| Number of Properties | 5 |
| Individually For Sale | 0 |
| Total Building Size | 4,180 SF |
PROPERTIES
| PROPERTY NAME / ADDRESS | PROPERTY TYPE | SIZE | YEAR BUILT | INDIVIDUAL PRICE |
|---|---|---|---|---|
|
Mountain Springs Terrace
18202 Cave Creek Rd, 2nd Floor - Unit 251, Phoenix, AZ 85032 |
Office Condo | 836 SF | 1983 | - |
|
Mountain Springs Terrace
18202 Cave Creek Rd, 1st Floor - Unit 111, Phoenix, AZ 85032 |
Office Condo | 836 SF | 1983 | - |
|
Mountain Springs Terrace
18202 Cave Creek Rd, 1st Floor - Unit 129, Phoenix, AZ 85032 |
Office Condo | 836 SF | 1983 | - |
|
Mountain Springs Terrace
18202 Cave Creek Rd, 1st Floor - Unit 151, Phoenix, AZ 85032 |
Office Condo | 836 SF | 1983 | - |
|
Mountain Springs Terrace
18202 Cave Creek Rd, 1st Floor - Unit 157, Phoenix, AZ 85032 |
Office Condo | 836 SF | 1983 | - |
1 1
1 of 28
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
Portfolio of 5 For Sale
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.



