Log In/Sign Up
Your email has been sent.
Ridge Manor Court Ridge Manor Court 15 Unit Apartment Building $5,000,000 ($333,333/Unit) 5.07% Cap Rate Niskayuna, NY 12309



Investment Highlights
- Cul-de-sac location
- Award winning Schools
- Value Adds- Newer Construction, Increase rents possible-increase value, underdeveloped per current zoning
Executive Summary
Positioned in one of the Capital Region’s most sought-after markets, this newer, fully occupied townhouse community offers a rare blend of immediate cash flow and long-term upside. Located in the highly desirable town of Niskayuna, the property benefits from proximity to major employers including Knolls Atomic Power Laboratory and GE Global Research—key drivers behind the area’s strong, stable tenant demand.
Set on a 3-acre parcel zoned for 30 units, this award-winning community currently features 15 modern townhomes constructed in November 2019. With 100% occupancy and a rigorously screened tenant base, the asset delivers immediate, reliable income supported by high-quality residents.
Each spacious unit offers:
3 bedrooms | 2.5 baths | attached garage
Open-concept layouts with 9-foot first-floor ceilings
Granite countertops & stainless steel appliances
Central air conditioning & Energy Star-rated systems
No carpeting for low maintenance and modern appeal
Private rear patios for every residence
Built with efficiency in mind, all units have passed blower door testing per NYSERDA standards, reinforcing long-term operational savings and tenant comfort. Buildings one and two feature desirable southern exposure.
Compelling Upside Potential
Investors will recognize immediate value-add opportunities through rental optimization, as well as significant long-term upside with the ability to expand to the full 30-unit zoning capacity.
Prime Regional Access
9.3 miles to Albany International Airport
23 miles to Saratoga Springs
55 miles to Lake George
Approximately 3 hours to Midtown Manhattan via rail
This is a rare opportunity to acquire a modern, high-performing asset in a supply-constrained market with strong economic fundamentals and built-in expansion potential.
Set on a 3-acre parcel zoned for 30 units, this award-winning community currently features 15 modern townhomes constructed in November 2019. With 100% occupancy and a rigorously screened tenant base, the asset delivers immediate, reliable income supported by high-quality residents.
Each spacious unit offers:
3 bedrooms | 2.5 baths | attached garage
Open-concept layouts with 9-foot first-floor ceilings
Granite countertops & stainless steel appliances
Central air conditioning & Energy Star-rated systems
No carpeting for low maintenance and modern appeal
Private rear patios for every residence
Built with efficiency in mind, all units have passed blower door testing per NYSERDA standards, reinforcing long-term operational savings and tenant comfort. Buildings one and two feature desirable southern exposure.
Compelling Upside Potential
Investors will recognize immediate value-add opportunities through rental optimization, as well as significant long-term upside with the ability to expand to the full 30-unit zoning capacity.
Prime Regional Access
9.3 miles to Albany International Airport
23 miles to Saratoga Springs
55 miles to Lake George
Approximately 3 hours to Midtown Manhattan via rail
This is a rare opportunity to acquire a modern, high-performing asset in a supply-constrained market with strong economic fundamentals and built-in expansion potential.
Financial Summary (Actual - 2025) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $5,000,000 | Apartment Style | Townhome |
| Price Per Unit | $333,333 | Building Class | C |
| Sale Type | Investment | Lot Size | 3.04 AC |
| Cap Rate | 5.07% | Building Size | 25,459 SF |
| Gross Rent Multiplier | 12.9 | Average Occupancy | 100% |
| No. Units | 15 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 2019 |
| Property Subtype | Apartment | Parking Ratio | 0.04/1,000 SF |
| Zoning | R3 - 3 Acre Zoned Multi-family. 30 Units allowed, however 15 constructed. Paper Road with no tax ID borders left side of property. | ||
| Price | $5,000,000 |
| Price Per Unit | $333,333 |
| Sale Type | Investment |
| Cap Rate | 5.07% |
| Gross Rent Multiplier | 12.9 |
| No. Units | 15 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Townhome |
| Building Class | C |
| Lot Size | 3.04 AC |
| Building Size | 25,459 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built | 2019 |
| Parking Ratio | 0.04/1,000 SF |
| Zoning | R3 - 3 Acre Zoned Multi-family. 30 Units allowed, however 15 constructed. Paper Road with no tax ID borders left side of property. |
Amenities
- Smoke Detector
Unit Amenities
- Air Conditioning
- Cable Ready
- Dishwasher
- Fireplace
- Microwave
- Washer/Dryer
- Heating
- Double Vanities
- Eat-in Kitchen
- Kitchen
- High Speed Internet Access
- Refrigerator
- Oven
- Stainless Steel Appliances
- Range
- Tub/Shower
- Walk-In Closets
- Wi-Fi
- Yard
- Breakfast Nook
- Double Pane Windows
- Family Room
- Garden
- Island Kitchen
- Lawn
- Linen Closet
- Mud Room
- Pantry
- Patio
- Porch
- Smoke Free
- Window Coverings
- Quartz Countertops
Site Amenities
- Smoke Free
- Trash Pickup - Curbside
- Wi-Fi
- Community-Wide WiFi
- Individual Locking Bedrooms
- Private Bathroom
- Fiber Optic Internet
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 3+2.5 | 15 | - | 1,440 |
1 1
Fairly walkable
40/100
Very drivable
80/100
Limited public transit
30/100
Fairly bikeable
40/100
Property Taxes
| Parcel Number | 422400 40.5-1-21 | Total Assessment | $1,600,000 |
| Land Assessment | $150,000 | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $1,450,000 | Tax Year | 2025 |
Property Taxes
Parcel Number
422400 40.5-1-21
Land Assessment
$150,000
Improvements Assessment
$1,450,000
Total Assessment
$1,600,000
Annual Taxes
($1) ($0.00/SF)
Tax Year
2025
1 of 33
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
Ridge Manor Properties LLC
Ridge Manor Court | Ridge Manor Court
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
