Log In/Sign Up
Your email has been sent.
STR Portfolio With 16% Gross Cap 1 Multifamily Properties Offered at $7,600,000 in Miami, FL



Executive Summary
A South Florida Premier STR Collection
The Investment Opportunity:
This South Florida Premier Collection offers a rare opportunity to acquire a stabilized, high-velocity short-term rental portfolio comprised of three trophy assets in the region’s most resilient submarkets: Aventura and Fort Lauderdale. Offered at $7.5M with a projected 16% Cap Rate, this portfolio is not a value-add project but a turnkey, cash-flowing business operation from day one. The collection has been meticulously curated to capture the three distinct pillars of South Florida tourism: deep-water yachting, transit-oriented luxury, and irreplaceable beachside walkability. To facilitate a seamless acquisition, the seller is offering highly competitive financing terms, including a 50% loan-to-value seller note at an interest-only rate of 8%, significantly below prevailing hard-money benchmarks.
Portfolio Composition & Strategic Location:
The portfolio is anchored by Casa Seabreeze, a "location-irreplaceable" asset positioned just five parcels from the Atlantic Ocean. This beachside cottage captures the highest-tier "convenience traveler" who demands zero-commute access to the sand and Fort Lauderdale’s premier dining. Complementing this is Villa Calypso, a deep-water sanctuary near downtown Fort Lauderdale, offering 100 feet of yacht-friendly frontage and immediate access to the Las Olas social corridor. The trifecta is completed by Villa Isole, a waterfront entertainer’s dream in Aventura. Sited on a 14,500 SF point lot with 280 feet of waterfrontage, the residence features panoramic glass architecture and resort-style amenities that command premium nightly rates from the overflow of nearby Aventura Mall and Gulfstream Park.
Financial Performance & Exit Strategy:
Operated as a cohesive hospitality brand, the portfolio is projected to generate gross annual revenues of approximately $640,000 under a conservative 65% occupancy model. With a streamlined expense structure, the assets generate an estimated Net Operating Income (NOI) of $500,000, delivering a forecasted 14% cash-on-cash return after debt service. The investment is structured for maximum capital efficiency; the seller financing allows for a 3-year interest-only runway, positioning the buyer for a strategic refinance exit. At a conservative 3% annual appreciation rate, the portfolio is modeled to reach a valuation of $8.2M by month 36, allowing investors to recapture approximately $2M in equity upon refinancing while retaining ownership of a high-yield legacy asset.
The Investment Opportunity:
This South Florida Premier Collection offers a rare opportunity to acquire a stabilized, high-velocity short-term rental portfolio comprised of three trophy assets in the region’s most resilient submarkets: Aventura and Fort Lauderdale. Offered at $7.5M with a projected 16% Cap Rate, this portfolio is not a value-add project but a turnkey, cash-flowing business operation from day one. The collection has been meticulously curated to capture the three distinct pillars of South Florida tourism: deep-water yachting, transit-oriented luxury, and irreplaceable beachside walkability. To facilitate a seamless acquisition, the seller is offering highly competitive financing terms, including a 50% loan-to-value seller note at an interest-only rate of 8%, significantly below prevailing hard-money benchmarks.
Portfolio Composition & Strategic Location:
The portfolio is anchored by Casa Seabreeze, a "location-irreplaceable" asset positioned just five parcels from the Atlantic Ocean. This beachside cottage captures the highest-tier "convenience traveler" who demands zero-commute access to the sand and Fort Lauderdale’s premier dining. Complementing this is Villa Calypso, a deep-water sanctuary near downtown Fort Lauderdale, offering 100 feet of yacht-friendly frontage and immediate access to the Las Olas social corridor. The trifecta is completed by Villa Isole, a waterfront entertainer’s dream in Aventura. Sited on a 14,500 SF point lot with 280 feet of waterfrontage, the residence features panoramic glass architecture and resort-style amenities that command premium nightly rates from the overflow of nearby Aventura Mall and Gulfstream Park.
Financial Performance & Exit Strategy:
Operated as a cohesive hospitality brand, the portfolio is projected to generate gross annual revenues of approximately $640,000 under a conservative 65% occupancy model. With a streamlined expense structure, the assets generate an estimated Net Operating Income (NOI) of $500,000, delivering a forecasted 14% cash-on-cash return after debt service. The investment is structured for maximum capital efficiency; the seller financing allows for a 3-year interest-only runway, positioning the buyer for a strategic refinance exit. At a conservative 3% annual appreciation rate, the portfolio is modeled to reach a valuation of $8.2M by month 36, allowing investors to recapture approximately $2M in equity upon refinancing while retaining ownership of a high-yield legacy asset.
Property Facts
| Price | $7,600,000 | Number of Properties | 3 |
| Price / SF | $2,815 / SF | Individually For Sale | 0 |
| Sale Condition | Bulk/Portfolio Sale | Total Building Size | 2,700 SF |
| Sale Type | Investment | Total Land Area | 0.34 AC |
| Status | Active |
| Price | $7,600,000 |
| Price / SF | $2,815 / SF |
| Sale Condition | Bulk/Portfolio Sale |
| Sale Type | Investment |
| Status | Active |
| Number of Properties | 3 |
| Individually For Sale | 0 |
| Total Building Size | 2,700 SF |
| Total Land Area | 0.34 AC |
Properties
| Property Name / Address | Property Type | Size | Year Built | Individual Price |
|---|---|---|---|---|
| 19860 NE 24th Ct, Miami, FL 33180 | Multifamily | 2,700 SF | 2011 | - |
1 of 5
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
Presented by
STR Portfolio With 16% Gross Cap
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.

