Log In/Sign Up
Your email has been sent.
Six Residential Rental Package 4 Properties Offered at $754,000 in Multiple Locations
Investment Highlights
- Annual Income $95,600
- Annual Insurance $3,549
- Annual Property Taxes $8,194
- Need terms? Call me
Executive Summary
• 2BR and 3BR homes
• Rents range from $1,100–$1,149/monthly
• Self-managed portfolio
• Priced from $99,000–$169,000
• Solid returns with room for upside
HIGHLIGHTS
• Monthly income: $7975
• Avg NOI: $10,294/year
• Consistent income
• Cap rates from 7.18% to 7.84%
• Buy one, several, or the full package
• Ask about possible terms
• Rents range from $1,100–$1,149/monthly
• Self-managed portfolio
• Priced from $99,000–$169,000
• Solid returns with room for upside
HIGHLIGHTS
• Monthly income: $7975
• Avg NOI: $10,294/year
• Consistent income
• Cap rates from 7.18% to 7.84%
• Buy one, several, or the full package
• Ask about possible terms
Taxes & Operating Expenses (Actual - 2024) |
Annual |
|---|---|
| Gross Rental Income |
$95,700
|
| Other Income |
-
|
| Vacancy Loss |
-
|
| Effective Gross Income |
$95,700
|
| Taxes |
$8,194
|
| Operating Expenses |
$3,549
|
| Total Expenses |
$11,743
|
| Net Operating Income |
$83,957
|
Taxes & Operating Expenses (Actual - 2024)
| Gross Rental Income | |
|---|---|
| Annual | $95,700 |
| Other Income | |
|---|---|
| Annual | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Effective Gross Income | |
|---|---|
| Annual | $95,700 |
| Taxes | |
|---|---|
| Annual | $8,194 |
| Operating Expenses | |
|---|---|
| Annual | $3,549 |
| Total Expenses | |
|---|---|
| Annual | $11,743 |
| Net Operating Income | |
|---|---|
| Annual | $83,957 |
Property Facts
| Price | $754,000 | Number of Properties | 4 |
| Price / SF | $196.35 / SF | Individually For Sale | 0 |
| Sale Condition | Deferred Maintenance | Total Building Size | 3,840 SF |
| Sale Type | Investment | Total Land Area | 1.19 AC |
| Status | Active |
| Price | $754,000 |
| Price / SF | $196.35 / SF |
| Sale Condition | Deferred Maintenance |
| Sale Type | Investment |
| Status | Active |
| Number of Properties | 4 |
| Individually For Sale | 0 |
| Total Building Size | 3,840 SF |
| Total Land Area | 1.19 AC |
Properties
| Property Name / Address | Property Type | Size | Year Built | Individual Price |
|---|---|---|---|---|
| 322 Loblolly Rdg, Locust Grove, GA 30248 | Specialty | 1,344 SF | 1988 | - |
| 4 Skyland Dr W, Locust Grove, GA 30248 | Specialty | 1,344 SF | 1988 | - |
| 125 Highland Cir, Stockbridge, GA 30281 | Land | 0.52 AC | - | - |
| 280 Highland Cir, Stockbridge, GA 30281 | Specialty | 1,152 SF | 1986 | - |
1 1
1 of 2
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
Six Residential Rental Package
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.