Log In/Sign Up
Your email has been sent.
Six Residential Rental Package 4 Properties Offered at $754,000 in Multiple Locations
INVESTMENT HIGHLIGHTS
- Annual Income $95,600
- Annual Insurance $3,549
- Annual Property Taxes $8,194
- Need terms? Call me
EXECUTIVE SUMMARY
• 2BR and 3BR homes
• Rents range from $1,100–$1,149/monthly
• Self-managed portfolio
• Priced from $99,000–$169,000
• Solid returns with room for upside
HIGHLIGHTS
• Monthly income: $7975
• Avg NOI: $10,294/year
• Consistent income
• Cap rates from 7.18% to 7.84%
• Buy one, several, or the full package
• Ask about possible terms
• Rents range from $1,100–$1,149/monthly
• Self-managed portfolio
• Priced from $99,000–$169,000
• Solid returns with room for upside
HIGHLIGHTS
• Monthly income: $7975
• Avg NOI: $10,294/year
• Consistent income
• Cap rates from 7.18% to 7.84%
• Buy one, several, or the full package
• Ask about possible terms
TAXES & OPERATING EXPENSES (ACTUAL - 2024) |
ANNUAL |
|---|---|
| Gross Rental Income |
$95,700
|
| Other Income |
-
|
| Vacancy Loss |
-
|
| Effective Gross Income |
$95,700
|
| Taxes |
$8,194
|
| Operating Expenses |
$3,549
|
| Total Expenses |
$11,743
|
| Net Operating Income |
$83,957
|
TAXES & OPERATING EXPENSES (ACTUAL - 2024)
| Gross Rental Income | |
|---|---|
| Annual | $95,700 |
| Other Income | |
|---|---|
| Annual | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Effective Gross Income | |
|---|---|
| Annual | $95,700 |
| Taxes | |
|---|---|
| Annual | $8,194 |
| Operating Expenses | |
|---|---|
| Annual | $3,549 |
| Total Expenses | |
|---|---|
| Annual | $11,743 |
| Net Operating Income | |
|---|---|
| Annual | $83,957 |
PROPERTY FACTS
| Price | $754,000 | Number of Properties | 4 |
| Price / SF | $196.35 / SF | Individually For Sale | 0 |
| Sale Condition | Deferred Maintenance | Total Building Size | 3,840 SF |
| Sale Type | Investment | Total Land Area | 1.19 AC |
| Status | Active |
| Price | $754,000 |
| Price / SF | $196.35 / SF |
| Sale Condition | Deferred Maintenance |
| Sale Type | Investment |
| Status | Active |
| Number of Properties | 4 |
| Individually For Sale | 0 |
| Total Building Size | 3,840 SF |
| Total Land Area | 1.19 AC |
PROPERTIES
| PROPERTY NAME / ADDRESS | PROPERTY TYPE | SIZE | YEAR BUILT | INDIVIDUAL PRICE |
|---|---|---|---|---|
| 322 Loblolly Rdg, Locust Grove, GA 30248 | Specialty | 1,344 SF | 1988 | - |
| 4 Skyland Dr W, Locust Grove, GA 30248 | Specialty | 1,344 SF | 1988 | - |
| 125 Highland Cir, Stockbridge, GA 30281 | Land | 0.52 AC | - | - |
| 280 Highland Cir, Stockbridge, GA 30281 | Specialty | 1,152 SF | 1986 | - |
1 1
1 of 2
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
Six Residential Rental Package
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.