Log In/Sign Up
Your email has been sent.
Montrose Hotel TBD E Main St 7 Room Hotel Montrose, CO 81401 $560,000 ($80,000/Room) 13.16% Cap Rate



INVESTMENT HIGHLIGHTS
- Profitable 7 Bedroom Short Term Rental On Visible Corridor
EXECUTIVE SUMMARY
Video Tours:
https://my.matterport.com/show/?m=eN3zbBxiMCB
https://my.matterport.com/show/?m=tt5U1QYsKSL
https://my.matterport.com/show/?m=RLSW2BP1LQo
https://vimeo.com/1130508465?share=copy&fl=cl&fe=ci
Exceptional Single Room Rental Investment Opportunity in a High-Traffic Corridor
Don't miss this opportunity to acquire a low-entry-price property situated in a prime, highly visible location. This asset utilizes a hybrid weekly/monthly rental model with 70% occupancy and revenue, $70,000 Rental Income and a compelling 11.9% capitalization rate.
Optional income from the seasonal pool and patio area can further boost annual returns by up to $8,000.
Property Features & Amenities
The property is meticulously set up for short term room rental success, featuring:
• Guest Suites: A welcoming guest check-in area and four (with potential for five) elegantly designed suites. Could be developed into two additional long-term suites.
• Capacity & Comfort: A total of 7 beds and 5 well-appointed bathrooms.
• Kitchens: Three suites offering kitchens with two being new efficiency kitchens.
• Atmosphere: Two cozy fireplaces enhance the ambiance, one fireplace located in check-in and one located within a suite, and five separate entrances ensure convenience and privacy for all guests.
• Outdoor Amenities: Guests will appreciate the outdoor pool, designated cooking area, and private patios.
• Practical Updates: The exterior features new paint applied in 2025.
• Parking: Ample on-site parking is available, accommodating up to 15 vehicles.
Unbeatable Regional Access
The location is a major asset, perfectly positioned in a central hub:
• Walkable Convenience: The property is within walking distance of popular local eateries, including a bar and a Mexican restaurant.
• Gateway Location: Located just minutes from the Montrose Regional Airport (MTJ), this is the ideal base for exploring major regional attractions.
• Recreational Hub: Enjoy convenient access to year-round activities near Black Canyon National Park, Telluride Ski Resort, Silverton, Ridgeway, Ouray, Grand Junction, and Durango.
________________________________________
This high-yield property won't last. Contact us today to receive the detailed financials and seize this outstanding investment opportunity!
Property Facts:
• 3,700 Square Feet
• 0.57 Acres
• $70,000 Rental Income, 11.9% Cap Rate
• Guest Check In Area
• 7 Beds
• 5 Bathrooms
• 3 Kitchens
• Fireplaces
• 5 Separate Entrances
Montrose Facts:
• Elevation: 5,807
• Population: 21,003 (2022)
• Total Area: 18.5 Square Miles
• Founded 1882
Rental Income Potential Breakdown
• Room 120 - 1BR, Weekly $400.00, Monthly $1,600.00, Annual $19,200
• Basement Apartment - 1BR, Monthly $800.00, Annual $9,600.00
• Room First Floor - 2BR, Monthly $700.00, Annual $8,400.00
• Room 118 - 2BR, Weekly $600.00, Monthly $2,400.00, Annual $28,800.00
• Room 119 - 2BR, Weekly $600.00, Monthly $2,400.00, Annual, $28,800.00
Pro Forma Income
Monthly Income: $7,900.00
Annual Income: $94,800.00
Season Rent Premiums: $10,400.00
Pool & Patio Rental: $8,000.00
GPI: $113,200
Expenses: $39,500.00
NOI: $67,000
Cap Rate: 11.9%
Disclosure: Pool is not operational.
https://my.matterport.com/show/?m=eN3zbBxiMCB
https://my.matterport.com/show/?m=tt5U1QYsKSL
https://my.matterport.com/show/?m=RLSW2BP1LQo
https://vimeo.com/1130508465?share=copy&fl=cl&fe=ci
Exceptional Single Room Rental Investment Opportunity in a High-Traffic Corridor
Don't miss this opportunity to acquire a low-entry-price property situated in a prime, highly visible location. This asset utilizes a hybrid weekly/monthly rental model with 70% occupancy and revenue, $70,000 Rental Income and a compelling 11.9% capitalization rate.
Optional income from the seasonal pool and patio area can further boost annual returns by up to $8,000.
Property Features & Amenities
The property is meticulously set up for short term room rental success, featuring:
• Guest Suites: A welcoming guest check-in area and four (with potential for five) elegantly designed suites. Could be developed into two additional long-term suites.
• Capacity & Comfort: A total of 7 beds and 5 well-appointed bathrooms.
• Kitchens: Three suites offering kitchens with two being new efficiency kitchens.
• Atmosphere: Two cozy fireplaces enhance the ambiance, one fireplace located in check-in and one located within a suite, and five separate entrances ensure convenience and privacy for all guests.
• Outdoor Amenities: Guests will appreciate the outdoor pool, designated cooking area, and private patios.
• Practical Updates: The exterior features new paint applied in 2025.
• Parking: Ample on-site parking is available, accommodating up to 15 vehicles.
Unbeatable Regional Access
The location is a major asset, perfectly positioned in a central hub:
• Walkable Convenience: The property is within walking distance of popular local eateries, including a bar and a Mexican restaurant.
• Gateway Location: Located just minutes from the Montrose Regional Airport (MTJ), this is the ideal base for exploring major regional attractions.
• Recreational Hub: Enjoy convenient access to year-round activities near Black Canyon National Park, Telluride Ski Resort, Silverton, Ridgeway, Ouray, Grand Junction, and Durango.
________________________________________
This high-yield property won't last. Contact us today to receive the detailed financials and seize this outstanding investment opportunity!
Property Facts:
• 3,700 Square Feet
• 0.57 Acres
• $70,000 Rental Income, 11.9% Cap Rate
• Guest Check In Area
• 7 Beds
• 5 Bathrooms
• 3 Kitchens
• Fireplaces
• 5 Separate Entrances
Montrose Facts:
• Elevation: 5,807
• Population: 21,003 (2022)
• Total Area: 18.5 Square Miles
• Founded 1882
Rental Income Potential Breakdown
• Room 120 - 1BR, Weekly $400.00, Monthly $1,600.00, Annual $19,200
• Basement Apartment - 1BR, Monthly $800.00, Annual $9,600.00
• Room First Floor - 2BR, Monthly $700.00, Annual $8,400.00
• Room 118 - 2BR, Weekly $600.00, Monthly $2,400.00, Annual $28,800.00
• Room 119 - 2BR, Weekly $600.00, Monthly $2,400.00, Annual, $28,800.00
Pro Forma Income
Monthly Income: $7,900.00
Annual Income: $94,800.00
Season Rent Premiums: $10,400.00
Pool & Patio Rental: $8,000.00
GPI: $113,200
Expenses: $39,500.00
NOI: $67,000
Cap Rate: 11.9%
Disclosure: Pool is not operational.
FINANCIAL SUMMARY (PRO FORMA - 2025) Click Here to Access |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
FINANCIAL SUMMARY (PRO FORMA - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
PROPERTY FACTS
AMENITIES
- Pool
- Outdoor Pool
- Wedding Venue
- Public Access Wifi
ROOM MIX INFORMATION
| DESCRIPTION | NO. ROOMS | DAILY RATE | SF |
|---|---|---|---|
| Guest Room | 7 | $83.00 | - |
1 1
PROPERTY TAXES
| Parcel Number | R0650508 | Total Assessment | $728,170 (2024) |
| Land Assessment | $219,430 (2024) | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $508,740 (2024) | Tax Year | 2025 |
PROPERTY TAXES
Parcel Number
R0650508
Land Assessment
$219,430 (2024)
Improvements Assessment
$508,740 (2024)
Total Assessment
$728,170 (2024)
Annual Taxes
($1) ($0.00/SF)
Tax Year
2025
1 of 36
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
Montrose Hotel | TBD E Main St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
