Log In/Sign Up
Your email has been sent.
Thornwood Portfolio 11 Properties Offered at $8,800,000 in Thornwood, NY



EXECUTIVE SUMMARY
Academic co-Realty Services is pleased to represent the sale of an investment portfolio of mixed-use and residential properties in the Village of Thornwood, Mount Pleasant, New York. The anchor for the property is a retail - office building at 871 Commerce Street, with plans to convert two office spaces to residential units, and two retail units occupied by Thornwood Dental Care and Shear Performance Hair Designs. Built in the early 1990s, six units of the Marble Heights townhouse complex make up the core of the portfolio, and were recently appraised at about $700,000 each. Another nearby townhouse unit resides at The Crossings at Thornwood. Single family homes include a large 5-bedroom, 4-bath property on Commerce Street, and a modest house on an oversized lot on Westchester Avenue. A renovated triplex is located at 825 Franklin Avenue in a busy commercial corridor. The 11-property portfolio is being offered at a price of $8.8M, which assumes a 5.0% pro forma capitalization rate. Detailed income and expense data available upon request. Offers for individual properties or segments of the portfolio will be considered.
TAXES & OPERATING EXPENSES (PRO FORMA - 2023) Click Here to Access |
ANNUAL |
|---|---|
| Gross Rental Income |
$99,999
|
| Other Income |
-
|
| Vacancy Loss |
-
|
| Effective Gross Income |
$99,999
|
| Taxes |
-
|
| Operating Expenses |
-
|
| Total Expenses |
$99,999
|
| Net Operating Income |
$99,999
|
TAXES & OPERATING EXPENSES (PRO FORMA - 2023) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Other Income | |
|---|---|
| Annual | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Taxes | |
|---|---|
| Annual | - |
| Operating Expenses | |
|---|---|
| Annual | - |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
PROPERTY FACTS
| Price | $8,800,000 | Status | Active |
| Price / SF | $312.67 / SF | Number of Properties | 11 |
| Sale Condition | Bulk/Portfolio Sale | Individually For Sale | 0 |
| Cap Rate | 5.09% | Total Building Size | 28,145 SF |
| Sale Type | Investment | Total Land Area | 0.62 AC |
| Price | $8,800,000 |
| Price / SF | $312.67 / SF |
| Sale Condition | Bulk/Portfolio Sale |
| Cap Rate | 5.09% |
| Sale Type | Investment |
| Status | Active |
| Number of Properties | 11 |
| Individually For Sale | 0 |
| Total Building Size | 28,145 SF |
| Total Land Area | 0.62 AC |
PROPERTIES
| PROPERTY NAME / ADDRESS | PROPERTY TYPE | SIZE | YEAR BUILT | INDIVIDUAL PRICE |
|---|---|---|---|---|
| 825 Franklin, Thornwood, NY 10594 | Multifamily | 2,400 SF | 1890 | - |
| 680 Commerce, Thornwood, NY 10594 | Multifamily | 2,320 SF | 1995 | - |
| 195 Westchester, Thornwood, NY 10594 | Multifamily | 958 SF | 1936 | - |
| 871 Commerce St, Thornwood, NY 10594 | Office | 6,649 SF | 1987 | - |
| 2 Larissa Ln, Thornwood, NY 10594 | Specialty | 2,556 SF | 1991 | - |
| 20 Larissa Ln, Thornwood, NY 10594 | Specialty | 2,376 SF | 1992 | - |
| 3 Larissa Ln, Thornwood, NY 10594 | Specialty | 2,360 SF | 1991 | - |
| 16 Larissa Ln, Thornwood, NY 10594 | Specialty | 2,252 SF | 1992 | - |
| 19 Larissa Ln, Thornwood, NY 10594 | Specialty | 2,252 SF | 1992 | - |
| 6 Larissa Ln, Thornwood, NY 10594 | Specialty | 2,247 SF | 1992 | - |
| 7 Rockhagen Rd, Thornwood, NY 10594 | Specialty | 1,775 SF | 1987 | - |
1 1
1 of 12
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
Academic Co-Realty Services
Thornwood Portfolio
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
