Log In/Sign Up
Your email has been sent.
Executive Summary
Seven complete duplexes, 14 doors. Currently 100% rented out.
All stone and brick, all built in 2021.
All stone and brick, all built in 2021.
Taxes & Operating Expenses (Actual - 2025) |
Annual |
|---|---|
| Gross Rental Income |
$336,936
|
| Other Income |
-
|
| Vacancy Loss |
-
|
| Effective Gross Income |
$336,936
|
| Taxes |
$53,000
|
| Operating Expenses |
$12,967
|
| Total Expenses |
$65,967
|
| Net Operating Income |
$270,969
|
Taxes & Operating Expenses (Actual - 2025)
| Gross Rental Income | |
|---|---|
| Annual | $336,936 |
| Other Income | |
|---|---|
| Annual | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Effective Gross Income | |
|---|---|
| Annual | $336,936 |
| Taxes | |
|---|---|
| Annual | $53,000 |
| Operating Expenses | |
|---|---|
| Annual | $12,967 |
| Total Expenses | |
|---|---|
| Annual | $65,967 |
| Net Operating Income | |
|---|---|
| Annual | $270,969 |
Property Facts
Properties
| Property Name / Address | Property Type | Size | Year Built | Individual Price |
|---|---|---|---|---|
| 725 Rolling Terrace Cir, Granbury, TX 76049 | Multifamily | 6,862 SF | 2021 | - |
| 712 Rolling Terrace Cir, Granbury, TX 76049 | Multifamily | 3,444 SF | 2021 | - |
| 720 Rolling Terrace Cir, Granbury, TX 76049 | Multifamily | 3,444 SF | 2021 | - |
| 717 Rolling Terrace Cir, Granbury, TX 76049 | Multifamily | 3,444 SF | 2021 | - |
| 721 Rolling Terrace Cir, Granbury, TX 76049 | Multifamily | 3,444 SF | 2021 | - |
| 729 Rolling Terrace Cir, Granbury, TX 76049 | Multifamily | 3,444 SF | 2021 | - |
| 716 Rolling Terrace Cir, Granbury, TX 76049 | Multifamily | 2,568 SF | 2021 | - |
1 1
1 of 8
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1



