Log In/Sign Up
Your email has been sent.
Executive Summary
Location Location Location !Parking! Parking! Parking! Parking! This is a fully occupied building in a midtown of Bayonne. The first floor is an office with 5 rooms and a half bathroom, central air for cooling, oil heating.There are two apartmenst on the 2nd floor. The front one is a two-bedroom apartment and one-bedroom apartment. Both units are all month to month, rent is $3720. There are 5 cars parking at the backyard and exlusive two drive ways.
Financial Summary (Actual - 2025) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$83,520
|
$25.71
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$83,520
|
$25.71
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$5,000
|
$1.54
|
| Net Operating Income |
$78,520
|
$24.17
|
Financial Summary (Actual - 2025)
| Gross Rental Income | |
|---|---|
| Annual | $83,520 |
| Annual Per SF | $25.71 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $83,520 |
| Annual Per SF | $25.71 |
| Taxes | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses | |
|---|---|
| Annual | $5,000 |
| Annual Per SF | $1.54 |
| Net Operating Income | |
|---|---|
| Annual | $78,520 |
| Annual Per SF | $24.17 |
Property Facts
Sale Type
Investment
Property Type
Office
Building Size
3,249 SF
Building Class
C
Year Built/Renovated
1920/2021
Price
$1,200,000
Price Per SF
$369.34
Percent Leased
100%
Tenancy
Multiple
Building Height
2 Stories
Typical Floor Size
1,624 SF
Building FAR
0.75
Lot Size
0.10 AC
Zoning
CBD
Parking
2 Spaces (0.62 Spaces per 1,000 SF Leased)
Amenities
- Air Conditioning
1 1
Very walkable
80/100
Moderately drivable
70/100
Good public transit
60/100
Moderately bikeable
60/100
Property Taxes
| Parcel Number | 01-00145-0000-00021 | Improvements Assessment | $119,800 (2026) |
| Land Assessment | $393,000 (2026) | Total Assessment | $512,800 (2026) |
Property Taxes
Parcel Number
01-00145-0000-00021
Land Assessment
$393,000 (2026)
Improvements Assessment
$119,800 (2026)
Total Assessment
$512,800 (2026)
1 of 3
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Contact the Sale Advisor
725-727 Broadway


