Log In/Sign Up
Your email has been sent.
10210-10230 W 26th Ave 16 Unit Apartment Building $3,400,000 ($212,500/Unit) 6.73% Cap Rate Lakewood, CO 80215
INVESTMENT HIGHLIGHTS
- Rare Mixed-Use Asset Offering 14 Apartments, Two Single Family Homes and 6 Commercial Spaces
- Commercial Spaces are 100% Occupied
- Excellent Location Across the Street From Gold’s Marketplace Redevelopment and Crown Hill Lake
- Located on Huge 1.58 Acre Lot
- 6.73% Current CAP Rate!
- Recently Renovated Apartments
EXECUTIVE SUMMARY
JUST LISTED! Rare mixed-use offering featuring 14 apartment units, two single-family homes, and six commercial spaces. The property is located on a large 1.58-acre lot directly across the street from Gold’s Marketplace. The commercial spaces are 100% leased! Listed at a 6.73% current CAP rate.
DATA ROOM Click Here to Access
FINANCIAL SUMMARY (ACTUAL - 2025) |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$366,088
|
$19.21
|
| Other Income |
$27,828
|
$1.46
|
| Vacancy Loss |
$19,696
|
$1.03
|
| Effective Gross Income |
$374,220
|
$19.64
|
| Taxes |
$26,889
|
$1.41
|
| Operating Expenses |
$118,624
|
$6.23
|
| Total Expenses |
$145,513
|
$7.64
|
| Net Operating Income |
$228,707
|
$12.00
|
FINANCIAL SUMMARY (ACTUAL - 2025)
| Gross Rental Income | |
|---|---|
| Annual | $366,088 |
| Annual Per SF | $19.21 |
| Other Income | |
|---|---|
| Annual | $27,828 |
| Annual Per SF | $1.46 |
| Vacancy Loss | |
|---|---|
| Annual | $19,696 |
| Annual Per SF | $1.03 |
| Effective Gross Income | |
|---|---|
| Annual | $374,220 |
| Annual Per SF | $19.64 |
| Taxes | |
|---|---|
| Annual | $26,889 |
| Annual Per SF | $1.41 |
| Operating Expenses | |
|---|---|
| Annual | $118,624 |
| Annual Per SF | $6.23 |
| Total Expenses | |
|---|---|
| Annual | $145,513 |
| Annual Per SF | $7.64 |
| Net Operating Income | |
|---|---|
| Annual | $228,707 |
| Annual Per SF | $12.00 |
PROPERTY FACTS
AMENITIES
UNIT AMENITIES
- Air Conditioning
- Heating
- Kitchen
- Range
- Tub/Shower
SITE AMENITIES
- 24 Hour Access
- Controlled Access
- Tenant Controlled HVAC
- Walk-Up
- Smoke Detector
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 1+1 | 9 | $1,234 | 481 |
| 2+1 | 5 | $1,657 | 802 - 877 |
| 3+1 | 1 | $1,950 | 1,086 |
| 4+2 | 1 | $2,099 | 1,705 |
1 1
Bike Score®
Very Bikeable (82)
PROPERTY TAXES
| Parcel Number | 39-331-00-009 | Total Assessment | $98,453 (2024) |
| Land Assessment | $41,564 (2024) | Annual Taxes | $26,889 ($1.41/SF) |
| Improvements Assessment | $56,889 (2024) | Tax Year | 2025 |
PROPERTY TAXES
Parcel Number
39-331-00-009
Land Assessment
$41,564 (2024)
Improvements Assessment
$56,889 (2024)
Total Assessment
$98,453 (2024)
Annual Taxes
$26,889 ($1.41/SF)
Tax Year
2025
1 of 39
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
10210-10230 W 26th Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.